Manaksia Steels Ltd
NSE: MANAKSTEEL BSE: 539044
₹55.56
(-1.72%)
Fri, 13 Mar 2026, 04:27 am
Market Cap3.67B
PE Ratio14.39
Dividend0
Manaksia Steels Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -30.66M | -23.16M | -44.29M | -41.68M | -27.44M | -22.23M | -21.06M | -15.53M | -39.32M | -82.17M | -84.72M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.00K | 0 | 0 | 0 |
| Total assets | 2.30B | 2.51B | 2.59B | 3.82B | 3.41B | 4.08B | 3.49B | 3.50B | 4.20B | 5.20B | 5.37B |
| Total current assets | 1.59B | 1.86B | 1.99B | 3.01B | 2.28B | 2.64B | 1.38B | 2.14B | 2.91B | 3.75B | 3.57B |
| Cash and short term investments | 223.52M | 294.30M | 285.03M | 418.04M | 365.52M | 471.91M | 204.67M | 402.71M | 1.15B | 1.75B | 1.35B |
| Cash & equivalents | 222.99M | 294.30M | 285.03M | 264.69M | 204.01M | 435.23M | 164.13M | 175.14M | 143.53M | 226.04M | 100.49M |
| Short term investments | 529.00K | 0 | 0 | 153.35M | 161.50M | 36.68M | 40.54M | 227.57M | 1.01B | 1.52B | 1.25B |
| Total receivables, net | 570.28M | 911.44M | 936.22M | 1.03B | 847.92M | 481.23M | 200.44M | 318.44M | 286.68M | 281.43M | 401.52M |
| Accounts receivable - trade, net | 570.28M | 911.44M | 936.22M | 948.30M | 826.09M | 446.66M | 193.64M | 299.20M | 165.31M | 262.27M | 382.66M |
| Other receivables | 0 | 0 | 0 | 79.47M | 21.82M | 34.57M | 6.80M | 19.24M | 121.37M | 19.16M | 18.86M |
| Total inventory | 603.53M | 490.30M | 489.59M | 1.37B | 965.21M | 1.56B | 933.06M | 1.37B | 1.33B | 1.44B | 1.42B |
| Other current assets, total | 197.28M | 165.94M | 282.57M | 184.43M | 97.80M | 119.14M | 34.76M | 43.65M | 136.39M | 275.57M | 399.26M |
| Total non-current assets | 710.09M | 652.23M | 593.94M | 808.01M | 1.13B | 1.45B | 2.11B | 1.36B | 1.29B | 1.45B | 1.79B |
| Long term investments | 0 | 0 | 0 | 6.25M | 39.56M | 347.53M | 1.20B | 528.28M | 441.37M | 395.25M | 236.55M |
| Note receivable - long term | — | — | — | — | 1.95M | 2.47M | 2.55M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 72.63M | 201.80M | 295.20M | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 6.25M | 37.61M | 272.44M | 1.00B | 233.08M | 441.37M | 395.25M | 236.55M |
| Net property/plant/equipment | 689.83M | 632.02M | 569.86M | 740.71M | 1.03B | 1.04B | 897.54M | 818.50M | 842.32M | 1.05B | 1.55B |
| Gross property/plant/equipment | 1.01B | 1.03B | 1.04B | 890.61M | 1.24B | 1.34B | 1.28B | 1.30B | 1.41B | 1.57B | 2.07B |
| Deferred tax assets | 17.07M | 19.76M | 24.01M | 60.84M | 59.55M | 54.46M | 9.38M | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 147.00K | 122.00K | 81.00K | 51.00K | 23.00K | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 147.00K | 122.00K | 81.00K | 51.00K | 23.00K | 0 | 0 | 0 |
| Other long term assets, total | 3.18M | 457.00K | 70.00K | 70.00K | 0 | 0 | 0 | 15.05M | 2.89M | 2.98M | 1.84M |
| Short term debt | 446.58M | 538.69M | 574.91M | 938.69M | 21.73M | 593.20M | 657.49M | 85.60M | 485.55M | 1.86B | 2.04B |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 10.66M | 4.47M | 4.16M | 6.68M | 3.11M | 2.83M |
| Short term debt excl. current portion of LT debt | 446.58M | 538.69M | 574.91M | 938.69M | 21.73M | 582.54M | 653.02M | 81.44M | 478.88M | 1.85B | 2.04B |
| Accounts payable | 209.97M | 244.83M | 158.88M | 841.84M | 1.31B | 1.30B | 393.48M | 128.74M | 151.15M | 104.37M | 206.16M |
| Income tax payable | 9.90M | 13.85M | 41.31M | 9.16M | 0 | — | — | 8.13M | 6.71M | 2.38M | 3.34M |
| Long term debt | 0 | 0 | 0 | 19.18M | 6.77M | 15.99M | 12.97M | 9.85M | 3.13M | 1.36M | 16.06M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 19.18M | 6.77M | 15.99M | 12.97M | 9.85M | 3.13M | 1.36M | 16.06M |
| Total equity | 1.48B | 1.53B | 1.62B | 1.76B | 1.85B | 1.91B | 2.23B | 2.66B | 2.90B | 3.00B | 2.89B |
| Shareholders' equity | 1.48B | 1.53B | 1.62B | 1.76B | 1.85B | 1.91B | 2.23B | 2.66B | 2.90B | 3.00B | 2.89B |
| Common equity, total | 1.48B | 1.53B | 1.62B | 1.76B | 1.85B | 1.91B | 2.23B | 2.66B | 2.90B | 3.00B | 2.89B |
| Other common equity | 764.33M | 814.33M | 814.33M | 821.69M | 831.53M | 805.63M | 857.17M | 935.71M | 1.06B | 873.26M | 665.44M |
| Total debt | 446.58M | 538.69M | 574.91M | 957.87M | 28.50M | 609.19M | 670.46M | 95.45M | 488.68M | 1.86B | 2.06B |
| Net debt | 223.06M | 244.40M | 289.88M | 539.83M | -337.01M | 137.29M | 465.79M | -307.26M | -665.94M | 107.98M | 701.78M |
| Change in accounts receivable | 396.16M | -366.56M | -133.96M | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -286.75M | 34.85M | -71.04M | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | -41.13M | 31.92M | -24.78M | 546.73M | 728.66M | 301.77M | -495.40M | -236.36M | 249.48M | -692.93M | -26.77M |
| Sale of fixed assets & businesses | 196.00K | 0 | 1.07M | 0 | 0 | 442.00K | 13.60M | 2.63M | 339.00K | 3.12M | 24.17M |
| Purchase/sale of investments, net | 0 | 0 | 549.00K | -72.11M | -100.15M | -227.24M | -735.90M | 560.80M | -592.30M | -486.82M | 451.87M |
| Sale/maturity of investments | 0 | 0 | 549.00K | 685.38M | 1.46B | 1.28B | 12.26M | 712.80M | 4.90M | 500.00K | 451.87M |
| Purchase of investments | 0 | 0 | 0 | -757.49M | -1.56B | -1.50B | -748.16M | -152.00M | -597.19M | -487.32M | 0 |
| Other investing cash flow items, total | 1.00K | 641.00K | 0 | 65.00M | 55.00M | -10.00M | 10.00M | 1.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -833.71M | 92.11M | 36.22M | 382.96M | -929.37M | 558.16M | 69.86M | -572.19M | 396.76M | 1.37B | 183.40M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | -12.41M | -2.65M | 70.48M | -679.00K | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -833.71M | 92.11M | 36.22M | 363.78M | -916.96M | 560.81M | -623.00K | -571.51M | 396.76M | 1.37B | 183.40M |
| Issuance/retirement of other debt | — | — | — | 19.18M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800