Manaksia Steels Ltd
NSE: MANAKSTEEL BSE: 539044
₹55.56
(-1.72%)
Thu, 12 Mar 2026, 03:53 pm
Market Cap3.67B
PE Ratio14.39
Dividend0
Manaksia Steels Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.29B | 2.89B | 3.34B | 5.03B | 6.88B | 5.36B | 5.04B | 6.11B | 7.42B | 6.81B | 6.34B |
| Gross profit | 358.18M | 282.98M | 331.07M | 410.40M | 317.10M | 311.75M | 445.17M | 611.79M | 349.76M | 487.28M | 282.50M |
| Operating expenses (excl. COGS) | -272.20M | -185.69M | -136.88M | -136.18M | -110.00M | -168.19M | -133.91M | -175.33M | -179.22M | -160.50M | -156.21M |
| Selling/general/admin expenses, total | -256.82M | -173.76M | -126.33M | -129.30M | -104.43M | -163.34M | -128.07M | -169.34M | -173.05M | -153.02M | -148.16M |
| Research & development | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -256.82M | -173.76M | -126.33M | -129.30M | -104.43M | -163.34M | -128.07M | -169.34M | -173.05M | -153.02M | -148.16M |
| Other operating expenses, total | -15.38M | -11.93M | -10.55M | -6.87M | -5.57M | -4.85M | -5.84M | -6.00M | -6.17M | -7.48M | -8.04M |
| Operating income | 85.98M | 97.29M | 194.19M | 274.22M | 207.10M | 143.56M | 311.25M | 436.45M | 170.54M | 326.78M | 126.30M |
| Non-operating income, total | 25.29M | -15.14M | -51.22M | -51.50M | -47.35M | -38.28M | 32.81M | 52.95M | 542.00K | 51.49M | -6.30M |
| Interest expense, net of interest capitalized | -30.66M | -23.16M | -44.29M | -41.68M | -27.44M | -22.23M | -21.06M | -15.53M | -39.32M | -82.17M | -84.72M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 55.94M | 7.38M | -7.48M | -1.34M | -10.70M | 15.44M | 39.09M | 59.05M | 10.09M | 47.10M | 85.73M |
| Non-operating interest income | 10.52M | 3.61M | 14.20M | 28.95M | 13.29M | 19.09M | 37.01M | 35.67M | 15.69M | 17.88M | 16.30M |
| Miscellaneous non-operating expense | 45.42M | 3.77M | -21.67M | -30.28M | -23.99M | -3.64M | 2.08M | 23.38M | -5.60M | 29.22M | 69.43M |
| Unusual income/expense | — | 641.00K | 549.00K | -8.48M | -9.21M | -31.49M | 14.78M | 9.43M | 29.77M | 86.57M | -7.31M |
| Pretax income | 111.26M | 82.15M | 142.97M | 222.73M | 159.76M | 105.28M | 344.06M | 489.40M | 171.08M | 378.27M | 120.00M |
| Taxes | -29.46M | -32.36M | -53.19M | -66.53M | -76.48M | -19.31M | -78.63M | -136.17M | -49.23M | -94.43M | -22.50M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 81.80M | 49.78M | 89.78M | 156.20M | 83.28M | 85.97M | 265.43M | 353.17M | 121.85M | 283.84M | 97.50M |
| Net income | 81.80M | 49.78M | 89.78M | 156.20M | 83.28M | 85.97M | 265.43M | 353.17M | 121.85M | 283.84M | 97.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 81.80M | 49.78M | 89.78M | 156.20M | 83.28M | 85.97M | 265.43M | 353.17M | 121.85M | 283.84M | 97.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 165.88M | 172.17M | 270.07M | 349.90M | 266.63M | 237.41M | 412.66M | 545.10M | 273.33M | 396.37M | 187.39M |
| EBIT | 85.98M | 97.29M | 194.19M | 274.22M | 207.10M | 143.56M | 311.25M | 436.45M | 170.54M | 326.78M | 126.30M |
| Total operating expenses | -3.21B | -2.80B | -3.15B | -4.76B | -6.67B | -5.22B | -4.73B | -5.67B | -7.25B | -6.48B | -6.22B |
| Prepaid expenses | — | — | — | 3.04M | 5.12M | 4.97M | 4.14M | 5.45M | 4.15M | 4.53M | 4.24M |
| Deferred income, current | — | — | — | 83.77M | 49.42M | 20.17M | 7.87M | 11.65M | 15.81M | 2.66M | 4.24M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 11.87M | 9.48M | 7.03M | 3.13M | 1.36M | 16.06M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 82.28M | 78.32M | 68.26M | 64.01M | 71.32M | 49.57M | 27.06M | 40.49M | 64.60M | 84.87M | 71.00M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800