Marco Cables & Conductors Ltd
NSE: MARCO BSE: 34737
₹38.65
(-2.64%)
Mon, 04 May 2026, 04:01 pm
Market Cap742.35M
PE Ratio13.20
Dividend0
Marco Cables & Conductors Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -50.28M | -52.86M | -53.15M | -59.67M | -63.27M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 565.88M | 595.46M | 709.19M | 801.99M | 828.08M |
| Total current assets | 509.01M | 542.77M | 651.07M | 752.05M | 769.49M |
| Cash and short term investments | 44.91M | 36.51M | 35.40M | 35.55M | 43.16M |
| Cash & equivalents | 44.91M | 36.51M | 35.40M | 35.55M | 43.16M |
| Short term investments | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 166.42M | 207.64M | 297.44M | 288.15M | 257.08M |
| Accounts receivable - trade, net | 159.68M | 201.85M | 285.12M | 280.31M | 245.88M |
| Other receivables | 6.74M | 5.79M | 12.33M | 7.85M | 11.20M |
| Total inventory | 269.35M | 268.55M | 288.22M | 398.15M | 437.95M |
| Other current assets, total | 11.77M | 15.42M | 11.44M | 14.31M | 14.22M |
| Total non-current assets | 56.88M | 52.69M | 58.12M | 49.94M | 58.59M |
| Long term investments | 143.00K | 143.00K | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 143.00K | 143.00K | 0 | 0 | 0 |
| Net property/plant/equipment | 56.73M | 52.54M | 57.90M | 49.95M | 58.59M |
| Gross property/plant/equipment | 114.95M | 115.69M | 116.88M | 122.59M | 136.38M |
| Deferred tax assets | — | — | 219.00K | 0 | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 244.24M | 254.10M | 221.35M | 297.02M | 277.72M |
| Current portion of LT debt and capital leases | 52.85M | 28.99M | 32.86M | 36.83M | 57.76M |
| Short term debt excl. current portion of LT debt | 191.39M | 225.11M | 188.49M | 260.19M | 219.96M |
| Accounts payable | 94.97M | 105.56M | 123.85M | 90.72M | 96.71M |
| Income tax payable | 226.00K | 1.55M | 8.80M | 11.19M | 17.80M |
| Long term debt | 107.98M | 112.42M | 154.42M | 103.04M | 80.06M |
| Long term debt excl. lease liabilities | 107.98M | 112.42M | 154.42M | 103.04M | 80.06M |
| Total equity | 91.12M | 94.47M | 179.66M | 269.82M | 321.78M |
| Shareholders' equity | 91.12M | 94.47M | 179.66M | 269.82M | 321.78M |
| Common equity, total | 91.12M | 94.47M | 179.66M | 269.82M | 321.78M |
| Other common equity | 0 | 0 | 0 | 0 | 0 |
| Total debt | 352.22M | 366.52M | 375.77M | 400.06M | 357.78M |
| Net debt | 307.31M | 330.01M | 340.38M | 364.52M | 314.62M |
| Change in accounts receivable | -31.10M | -42.17M | -83.18M | 4.81M | 34.43M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | -14.22M | 10.59M | 770.00K | -33.13M | 6.00M |
| Change in other assets/liabilities | -51.57M | -7.40M | 24.35M | -12.80M | 29.39M |
| Sale of fixed assets & businesses | 0 | 0 | 6.53M | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | -3.61M | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | -3.61M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 79.68M | 14.30M | 12.86M | 24.29M | -42.29M |
| Issuance/retirement of long term debt | -41.17M | 4.43M | -7.49M | -51.38M | -22.99M |
| Issuance/retirement of short term debt | 120.85M | 9.87M | 12.86M | 75.67M | -19.30M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | -8.01M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800