Marco Cables & Conductors Ltd
NSE: MARCO BSE: 34737
₹38.65
(-2.64%)
Mon, 04 May 2026, 04:01 pm
Market Cap742.35M
PE Ratio13.20
Dividend0
Marco Cables & Conductors Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 423.92M | 563.86M | 567.68M | 716.50M | 1.11B |
| Gross profit | 70.72M | 89.18M | 115.80M | 129.55M | 185.11M |
| Operating expenses (excl. COGS) | -22.15M | -30.96M | -24.61M | -27.51M | -46.09M |
| Selling/general/admin expenses, total | -22.05M | -30.62M | -24.11M | -26.52M | -44.05M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -22.05M | -30.62M | -24.11M | -26.52M | -44.05M |
| Other operating expenses, total | -93.00K | -341.00K | -506.00K | -992.00K | -2.04M |
| Operating income | 48.57M | 58.22M | 91.18M | 102.04M | 139.02M |
| Non-operating income, total | -47.36M | -53.44M | -51.69M | -58.99M | -68.34M |
| Interest expense, net of interest capitalized | -50.28M | -52.86M | -53.15M | -59.67M | -63.27M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.37M | 2.43M | 8.07M | 3.92M | 2.61M |
| Non-operating interest income | 3.86M | 2.27M | 1.69M | 3.46M | 3.01M |
| Miscellaneous non-operating expense | 510.00K | 157.00K | 6.38M | 455.00K | -398.00K |
| Unusual income/expense | -1.45M | -3.02M | -6.62M | -3.25M | -7.69M |
| Pretax income | 1.22M | 4.77M | 39.49M | 43.05M | 70.68M |
| Taxes | 8.00K | -1.42M | -8.67M | -12.68M | -18.73M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.23M | 3.35M | 30.83M | 30.36M | 51.95M |
| Net income | 1.23M | 3.35M | 30.83M | 30.36M | 51.95M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.23M | 3.35M | 30.83M | 30.36M | 51.95M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 53.97M | 63.15M | 95.98M | 106.73M | 144.17M |
| EBIT | 48.57M | 58.22M | 91.18M | 102.04M | 139.02M |
| Total operating expenses | -375.35M | -505.64M | -476.50M | -614.46M | -975.04M |
| Prepaid expenses | 16.56M | 14.65M | 18.56M | 15.88M | 17.08M |
| Deferred income, current | 116.00K | 0 | 89.00K | 99.00K | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | 3.54M | 3.30M | 2.96M | 3.31M | 3.30M |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800