Marine Electricals (India) Ltd
NSE: MARINE BSE: 535119
₹169.84
(11.96%)
Sat, 04 Apr 2026, 05:25 pm
Market Cap22.26B
PE Ratio44.32
Dividend0.19
Distribution Services
Wholesale Distributors
24.5KMarine Electricals (India) Financials
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.12B | 2.36B | 2.50B | 2.72B | 3.82B | 4.00B | 2.63B | 2.51B | 3.76B | 4.42B | 6.22B | 7.67B |
| Gross profit | 359.44M | 321.62M | 399.93M | 426.87M | 464.02M | 421.91M | 352.46M | 417.09M | 509.04M | 687.12M | 931.87M | 1.35B |
| Operating expenses (excl. COGS) | -178.16M | -182.35M | -244.69M | -218.80M | -199.24M | -239.62M | -196.89M | -205.11M | -249.77M | -352.61M | -502.67M | -805.73M |
| Selling/general/admin expenses, total | -179.68M | -182.56M | -245.04M | -218.98M | -199.57M | -227.76M | -198.02M | -204.66M | -252.46M | -346.87M | -499.83M | -685.74M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -179.68M | -182.56M | -245.04M | -218.98M | -199.57M | -227.76M | -198.02M | -204.66M | -252.46M | -346.87M | -499.83M | -685.74M |
| Other operating expenses, total | 1.51M | 218.00K | 355.00K | 176.00K | 327.00K | -11.86M | 1.12M | -453.00K | 2.69M | -5.74M | -2.83M | -119.99M |
| Operating income | 181.28M | 139.28M | 155.24M | 208.06M | 264.78M | 182.29M | 155.56M | 211.98M | 259.27M | 334.51M | 429.20M | 546.68M |
| Non-operating income, total | -6.38M | -18.99M | -13.25M | -29.00M | -30.08M | -53.67M | -78.43M | -42.83M | -64.62M | -83.78M | -67.42M | -22.87M |
| Interest expense, net of interest capitalized | -30.02M | -46.50M | -32.06M | -49.62M | -60.51M | -81.33M | -110.39M | -89.28M | -72.81M | -99.41M | -123.79M | -140.77M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 23.63M | 27.51M | 16.82M | 20.61M | 30.43M | 36.09M | 43.31M | 59.11M | 29.59M | 24.80M | 47.32M | 119.26M |
| Non-operating interest income | 3.57M | 4.58M | 2.88M | 3.47M | 7.72M | 9.59M | 18.94M | 15.32M | 10.87M | 18.73M | 26.84M | 67.25M |
| Miscellaneous non-operating expense | 20.07M | 22.93M | 13.95M | 17.14M | 22.71M | 26.50M | 24.37M | 43.79M | 18.73M | 6.07M | 20.48M | 52.01M |
| Unusual income/expense | — | — | 1.99M | — | — | -8.43M | -11.35M | -12.66M | -21.40M | -9.16M | 9.05M | -1.36M |
| Pretax income | 174.89M | 120.29M | 141.99M | 179.06M | 234.70M | 128.62M | 77.14M | 169.15M | 194.65M | 250.73M | 361.79M | 523.81M |
| Taxes | -32.78M | -35.25M | -48.48M | -66.90M | -65.13M | -37.10M | -18.28M | -33.81M | -61.62M | -82.72M | -105.57M | -143.00M |
| Non-controlling/minority interest | -7.80M | -6.38M | -1.44M | -5.76M | -9.91M | 636.00K | -2.73M | -6.35M | -3.01M | -1.95M | 1.36M | 3.20M |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 892.00K | 0 | 0 |
| Net income before discontinued operations | 134.31M | 78.65M | 92.07M | 106.40M | 159.66M | 92.16M | 56.14M | 128.97M | 129.77M | 166.95M | 258.99M | 384.32M |
| Net income | 134.31M | 78.65M | 92.07M | 106.40M | 159.66M | 92.16M | 56.14M | 128.97M | 129.77M | 166.95M | 258.99M | 384.32M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 134.31M | 78.65M | 92.07M | 106.40M | 159.66M | 92.16M | 56.14M | 128.97M | 129.77M | 166.95M | 258.99M | 384.32M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 196.81M | 197.94M | 206.50M | 259.72M | 315.08M | 230.85M | 244.25M | 296.37M | 346.68M | 409.74M | 526.93M | 696.49M |
| EBIT | 181.28M | 139.28M | 155.24M | 208.06M | 264.78M | 182.29M | 155.56M | 211.98M | 259.27M | 334.51M | 429.20M | 546.68M |
| Total operating expenses | -1.94B | -2.22B | -2.34B | -2.51B | -3.56B | -3.81B | -2.47B | -2.29B | -3.50B | -4.09B | -5.79B | -7.12B |
| Prepaid expenses | 7.22M | 9.18M | 9.80M | 7.89M | 13.85M | 23.67M | 45.59M | 34.88M | 29.47M | 55.36M | 60.32M | 75.15M |
| Deferred income, current | 64.80M | 82.44M | 38.85M | 42.14M | 261.97M | 105.86M | 89.83M | 106.44M | 122.13M | 182.22M | 213.00M | 255.70M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 13.20M | 13.20M | 5.96M | 5.73M | 11.58M | 37.15M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 21.23M | 19.78M | 18.75M | 27.63M | 18.47M | 20.30M | 12.34M | 10.91M | 7.82M | 8.64M | 7.62M | 1.43M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | 2.49M | 1.71M |
| Minority interest | 9.11M | 12.09M | 13.53M | 51.45M | 56.43M | 60.95M | 60.56M | 70.09M | 70.06M | 64.25M | 48.13M | 43.41M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.44M | 0 | 0 | -26.44M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800