Mega Corporation Ltd

NSE: BSE: 531417

₹2.34

(-2.09%)

Wed, 04 Mar 2026, 04:20 pm

MTF 5xInvest in Mega Corporation Ltd with 5x Leverage Buy with MTF

Market Cap468M

PE Ratio50.98

Dividend0

Transportation

Airlines

24.5K

Mega Corporation Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	141.30M	58.75M	79.08M	118.97M	84.23M	23.92M	18.30M	15.58M	5.30M	13.08M	9.87M	14.06M	22.33M	21.11M	26.71M	27.81M	31.34M	31.70M	38.30M	61.35M
Gross profit	—	-2.13M	8.71M	9.85M	8.96M	-11.16M	-12.56M	-15.65M	-11.07M	2.43M	4.18M	8.76M	14.43M	14.70M	21.30M	24.25M	27.78M	27.97M	34.33M	56.95M
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	—	—	—	—	-14.08M	-3.40M	-2.92M	-3.72M	-2.34M	-3.14M	-3.23M	-4.83M	-4.50M	-5.41M	-4.26M	-2.04M	-2.65M	-3.40M	-4.20M	-5.63M
Research & development	—	—	—	—	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-14.08M	-3.40M	-2.92M	-3.72M	-2.34M	-3.14M	-3.23M	-4.83M	-4.50M	-5.41M	-4.26M	—	—	—	—	—
Other operating expenses, total	-36.80M	-981.85K	-1.42M	-933.50K	-37.63K	0	0	0	0	0	0	-401.87K	-367.41K	-11.63K	-266.54K	-2.29M	-1.84M	-3.10M	-5.12M	-4.82M
Operating income	95.11M	-3.11M	7.29M	8.92M	-5.16M	-14.56M	-15.48M	-19.37M	-13.42M	-706.17K	957.62K	3.53M	9.56M	9.28M	16.78M	19.68M	21.23M	19.11M	28.97M	45.61M
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	88.75K	6.69M	11.07M	16.65M	11.64M	9.72M	2.32M	7.00M	311.60K	5.14M	237.44K	119.95K	170.72K	725.10K	-3.27M	0	0	0	0	0
Non-operating interest income	—	6.05M	11.20M	16.27M	11.36M	12.05M	588.06K	337.87K	109.53K	3.85M	176.05K	119.91K	170.47K	122.10K	312.09K	0	0	0	0	0
Miscellaneous non-operating expense	88.75K	637.38K	-127.28K	378.28K	277.74K	-2.34M	1.73M	6.66M	202.06K	1.28M	61.39K	40	250	603.00K	-3.58M	0	0	0	0	0
Unusual income/expense	—	—	—	—	—	—	—	—	545.85K	23.98K	—	4.23M	-25.47M	3.02M	-498.14K	628.77K	-80.12K	0	0	0
Pretax income	94.38M	2.96M	18.29M	12.76M	-3.80M	-11.49M	-19.63M	-14.58M	-12.64M	4.35M	475.51K	6.58M	-25.73M	298.47K	77.52K	4.16M	610.27K	2.97M	5.35M	3.67M
Taxes	-6.14M	-1.34M	-7.22M	-2.74M	1.44M	-2.43M	5.06M	6.79M	5.35M	-434.82K	622.52K	-4.60M	-3.34M	858.42K	780.79K	-7.06M	994.10K	-697.00K	-2.76M	-1.17M
Non-controlling/minority interest	0	0	0	0	—	0	0	0	0	-395	38	600	30	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	88.24M	1.63M	11.06M	10.02M	-2.36M	-13.92M	-14.57M	-7.79M	-7.29M	3.92M	1.10M	1.99M	-29.07M	1.16M	858.31K	-2.90M	1.60M	2.27M	2.59M	2.50M
Net income	88.24M	1.63M	11.06M	10.02M	-2.36M	-13.92M	-14.57M	-7.79M	-7.29M	3.92M	1.10M	1.99M	-29.07M	1.16M	858.31K	-2.90M	1.60M	2.27M	2.59M	2.50M
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	104.50M	16.65M	33.31M	43.81M	22.40M	-3.08M	480.27K	-5.77M	-3.00M	3.46M	5.00M	7.44M	13.46M	12.96M	20.31M	23.47M	26.85M	25.20M	28.97M	50.91M
EBIT	95.11M	-3.11M	7.29M	8.92M	-5.16M	-14.56M	-15.48M	-19.37M	-13.42M	-706.17K	957.62K	3.53M	9.56M	9.28M	16.78M	19.91M	23.29M	21.47M	25.00M	46.51M
Total operating expenses	-46.18M	-61.86M	-71.78M	-110.05M	-89.39M	-38.47M	-33.79M	-34.96M	-18.72M	-13.78M	-8.92M	-10.53M	-12.76M	-11.83M	-9.93M	-8.13M	-10.11M	-12.59M	-9.33M	-15.74M
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	10.36M	97.65M	60.18M	43.50M	808.31K	0	0	0	0	0	0	0	0	0	0	0	0	0	13.87M	7.24M
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	1.52M	2.00M	6.04M	9.39M	17.04M	19.48M	19.81M	18.08M	16.16M	15.66M	15.04M	14.27M	11.17M	—	—	8.56M	7.75M	6.90M	9.72M	7.25M
Deferred income, non-current	0	—	—	—	—	—	0	—	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	14.00K	14.00K	14.00K	0	0	0	0	7.39K	7.36K	6.76K	6.73K	0	0	0	0	0	0	0
Change in accrued expenses	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800