Mega Corporation Ltd
NSE: BSE: 531417
₹2.34
(-2.09%)
Wed, 04 Mar 2026, 05:34 pm
Market Cap468M
PE Ratio50.98
Dividend0
Mega Corporation Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 323.06M | 415.10M | 466.97M | 451.88M | 370.37M | 398.27M | 332.71M | 296.63M | 287.87M | 286.68M | 298.19M | 364.52M | 393.19M | 359.43M | 405.02M | 463.50M | 460.51M | 413.42M | 579.20M | 789.34M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 1.58M | 12.13M | 12.31M | 13.94M | 9.19M | 8.47M | 62.70M | 59.20M | 59.63M | 4.28M | 683.37K | 1.46M | 941.03K | 82.97M | 22.54M | 1.68M | 8.89M | 9.86M | 24.23M | 15.76M |
| Cash & equivalents | 1.58M | 12.13M | 12.31M | 13.94M | 9.19M | 8.47M | 4.65M | 1.25M | 1.68M | 4.28M | 683.37K | 1.46M | 941.03K | 3.94M | 5.09M | 1.68M | 8.89M | 9.86M | 24.23M | 15.76M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 58.05M | 57.95M | 57.95M | 0 | 0 | 0 | 0 | 79.02M | 17.45M | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 24.58M | 116.94M | 13.49M | 164.87M | 174.20M | 227.18M | 73.13M | 65.83M | 23.18M | 79.34M | 30.54M | 188.03M | 211.89M | 175.98M | 253.53M | 330.50M | 329.04M | 309.50M | 453.10M | 653.31M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | 12.56M | 19.69M | 17.49M | 27.69M | 16.28M | 23.49M | 23.49M | 23.49M | 35.99M | 36.69M | 33.69M | 42.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 44.00M | 1.79M | 15.41M | 5.22M | 12.07M | 1.41M | 321.33K | 1.50M | 1.26M | 1.33M | 1.39M | 3.14M | 49.36M | 81.55M | 22.62M | 17.90M | 19.05M | 27.94M | 45.62M |
| Net property/plant/equipment | 20.95M | 114.68M | 208.41M | 203.26M | 110.39M | 116.85M | 102.40M | 71.83M | 61.41M | 57.10M | 53.50M | 49.82M | 47.08M | 42.65M | 39.14M | 64.84M | 58.83M | 29.42M | 28.91M | 28.01M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | 9.26M | 9.27M | 14.66M | 19.72M | 23.16M | 23.09M | 23.10M | 22.53M | 16.10M | 5.80M | 6.58M | 16.29M | 16.47M | 14.92M | 14.94M | 11.30M |
| Net intangible assets | 10.20K | 10.20K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 177.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 236.23M | 0 | 0 | 0 | 0 | 0 | 0 | 1.13M | 0 | 0 | 1.71M | 3.01M | 3.01M | 1.98M | 1.66M | 27.56M | 29.38M | 30.64M | 30.05M | 35.16M |
| Short term debt | 645.82K | 26.74K | — | 630.51K | — | 1.98M | 18.91M | 608.36K | 312.80K | 280.05K | 18.17K | 48.01M | 86.48M | 82.04M | 129.90M | 185.87M | 179.55M | 128.50M | 278.15M | 405.25M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 10.36M | 97.65M | 129.04M | 103.37M | 47.45M | 70.33M | 0 | 611.02K | 298.22K | 18.17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.87M | 7.24M |
| Long term debt excl. lease liabilities | 0 | 0 | 68.87M | 59.87M | 46.65M | 70.33M | 0 | 611.02K | 298.22K | 18.17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.87M | 7.24M |
| Total equity | 298.86M | 300.49M | 319.85M | 329.87M | 302.68M | 301.74M | 287.17M | 269.38M | 262.09M | 266.00M | 267.10M | 269.09M | 240.02M | 244.88M | 242.18M | 235.69M | 237.57M | 240.07M | 244.56M | 351.01M |
| Shareholders' equity | 298.86M | 300.49M | 319.84M | 329.86M | 302.66M | 301.74M | 287.17M | 269.38M | 262.09M | 266.00M | 267.10M | 269.08M | 240.02M | 244.88M | 242.18M | 235.69M | 237.57M | 240.07M | 244.56M | 351.01M |
| Common equity, total | 298.86M | 300.49M | 319.84M | 329.86M | 302.66M | 301.74M | 287.17M | 269.38M | 262.09M | 266.00M | 267.10M | 269.08M | 240.02M | 244.88M | 242.18M | 235.69M | 237.57M | 240.07M | 244.56M | 351.01M |
| Other common equity | 198.86M | 200.47M | 219.84M | 229.86M | 202.66M | 201.74M | 187.17M | 169.38M | 0 | 0 | 0 | 1.99M | 1.71M | 1.94M | 2.11M | 0 | 0 | 2.89M | 3.41M | 3.91M |
| Total debt | 11.01M | 97.67M | 129.04M | 104.00M | 47.45M | 72.31M | 18.91M | 1.22M | 611.02K | 298.22K | 18.17K | 48.01M | 86.48M | 82.04M | 129.90M | 185.87M | 179.55M | 128.50M | 292.02M | 412.48M |
| Net debt | 9.43M | 85.54M | 116.73M | 90.06M | 38.26M | 63.84M | -43.78M | -57.98M | -59.02M | -3.98M | -665.20K | 46.55M | 85.54M | -922.58K | 107.36M | 184.19M | 170.66M | 118.64M | 267.79M | 396.72M |
| Change in accounts receivable | -19.19M | 11.97M | -2.29M | -3.60M | 9.92M | -10.04M | 38.37M | 7.15M | 5.35M | 0 | -700.86K | 138.36K | 562.50K | -708.00K | -283.52K | -1.49M | -489.71K | 108.00K | -10.31M | 4.45M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -104.00K | 2.19M | 2.11M | -21.00K | -4.95M | 1.93M | -125.28K | 748.76K | 57.88K | 937.14K | -3.06M | — | 0 | -22.25M | -72.56K | 35.25K | 132.73K | 5.00K | 62.00K | 402.00K |
| Change in other assets/liabilities | 744.00K | 4.51M | -4.91M | 802.00K | -998.00K | 1.24K | -49.34M | -22.81M | -2.89M | -46.88M | -2.20M | -56.29M | -5.79M | 25.20M | -108.81M | 9.41M | 898.98K | 24.92M | -2.50M | -723.00K |
| Sale of fixed assets & businesses | 4.70M | 375.00K | 2.73M | 2.02M | 39.68M | — | 325.00K | 19.69M | 0 | 70.00K | 180.00K | 0 | 0 | 755.00K | 167.82K | 0 | 0 | 50.00K | 0 | 0 |
| Purchase/sale of investments, net | 199.26M | -29.69M | 41.14M | -11.42M | -9.00K | 4.63M | 4.99M | 0 | 0 | -10.56M | -704.50K | 3.00M | -10.07M | 0 | 61.58M | -4.90M | 5.00M | -923.00K | -6.94M | -10.34M |
| Sale/maturity of investments | 213.26M | 0 | 41.43M | 0 | 0 | 4.63M | 5.01M | — | — | 20.14M | 17.50M | 5.00M | 0 | 0 | 61.58M | 101.76K | 5.00M | 0 | 3.06M | — |
| Purchase of investments | -14.00M | -29.69M | -292.00K | -11.42M | -9.00K | 0 | -19.74K | 0 | 0 | -30.70M | -18.20M | -2.00M | -10.07M | 0 | — | -5.00M | 0 | -923.00K | -10.00M | -10.34M |
| Other investing cash flow items, total | -172.22M | -43.82M | -586.00K | 21.19M | -17.31M | -16.68M | -4.83M | 24.69K | -89.20K | 57.89M | -62.88K | -65.82K | -72.78K | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K |
| Issuance/retirement of debt, net | -2.37M | 162.12M | 48.16M | -25.68M | -55.91M | 22.88M | 0 | 611.02K | -608.36K | -312.80K | -280.05K | 47.99M | 38.47M | -4.44M | 47.86M | 55.96M | -6.31M | -51.21M | 162.90M | 119.87M |
| Issuance/retirement of long term debt | -2.37M | 162.12M | 48.16M | -25.68M | -55.91M | 22.88M | 0 | 611.02K | -312.80K | -280.05K | -18.17K | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -295.56K | -32.74K | -261.89K | 47.99M | 38.47M | -4.44M | 47.86M | 55.96M | -6.31M | -51.21M | 162.90M | 119.87M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -2.01M | 2.14M | 0 | 0 | 0 | 10.00M | 14.72M | -5.11M | 297.58K | -242.17K | 30.40K | 58.40K | 102.36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800