Mitsu Chem Plast Ltd
NSE: BSE: 540078
₹81.60
(-3.43%)
Fri, 03 Apr 2026, 00:25 pm
Market Cap1.11B
PE Ratio9.68
Dividend0.24
Mitsu Chem Plast Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -25.60M | -35.09M | -39.24M | -46.08M | -40.74M | -38.38M | -39.16M | -50.41M | -63.49M | -59.86M | -55.99M | -71.88M | -90.18M | -69.86M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 302.61M | 385.30M | 456.46M | 555.32M | 561.07M | 561.17M | 693.08M | 986.83M | 1.08B | 1.25B | 1.45B | 1.77B | 1.94B | 1.96B |
| Total current assets | 144.75M | 207.13M | 244.38M | 329.09M | 334.17M | 314.93M | 368.02M | 397.22M | 448.48M | 597.72M | 786.30M | 885.59M | 1.01B | 997.78M |
| Cash and short term investments | 7.23M | 7.55M | 9.24M | 15.73M | 76.83M | 27.51M | 30.69M | 19.83M | 22.34M | 49.24M | 36.20M | 1.05M | 992.00K | 38.34M |
| Cash & equivalents | 7.23M | 7.55M | 9.24M | 15.73M | 76.83M | 27.51M | 30.69M | 19.83M | 22.34M | 3.41M | 36.20M | 1.05M | 992.00K | 468.00K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.84M | 0 | 0 | 0 | 37.87M |
| Total receivables, net | 91.21M | 135.89M | 161.03M | 198.97M | 178.92M | 185.32M | 229.51M | 266.35M | 296.73M | 304.53M | 420.42M | 479.69M | 543.31M | 642.46M |
| Accounts receivable - trade, net | 90.46M | 135.00M | 159.63M | 197.31M | 177.89M | 182.67M | 215.45M | 233.32M | 285.44M | 291.51M | 414.50M | 472.19M | 522.54M | 634.79M |
| Other receivables | 753.00K | 883.00K | 1.40M | 1.66M | 1.02M | 2.65M | 14.06M | 33.02M | 11.28M | 13.01M | 5.92M | 7.50M | 20.78M | 7.66M |
| Total inventory | 43.63M | 60.71M | 70.83M | 110.97M | 75.07M | 94.15M | 103.15M | 106.60M | 124.72M | 237.35M | 304.80M | 341.91M | 427.29M | 309.74M |
| Other current assets, total | 1.71M | 1.54M | 2.45M | 2.56M | 419.53K | 487.02K | 50.00K | 92.00K | 104.00K | 520.00K | 16.54M | 36.65M | 34.10M | 335.00K |
| Total non-current assets | 157.86M | 178.17M | 212.08M | 226.22M | 226.89M | 246.24M | 325.06M | 589.62M | 627.24M | 653.20M | 659.07M | 885.69M | 930.77M | 960.44M |
| Long term investments | 629.00K | 629.00K | 629.00K | 641.00K | 731.47K | 843.67K | 1.18M | 3.59M | 8.80M | 8.25M | 16.15M | 9.51M | 15.50M | 31.49M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | 640.00K | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K |
| Other investments | 629.00K | 629.00K | 629.00K | 641.00K | 731.47K | 843.67K | 1.18M | 3.59M | 8.80M | 7.61M | 16.15M | 9.51M | 15.50M | 31.39M |
| Net property/plant/equipment | 154.22M | 173.88M | 206.72M | 219.38M | 217.60M | 236.98M | 317.46M | 566.50M | 593.11M | 624.09M | 627.11M | 861.61M | 897.82M | 914.39M |
| Gross property/plant/equipment | 208.49M | 236.88M | 281.87M | 312.57M | 328.97M | 365.72M | 463.32M | 736.51M | 802.74M | 876.90M | 926.52M | 1.21B | 1.31B | 1.39B |
| Deferred tax assets | — | — | — | — | — | — | 669.00K | 494.00K | — | 5.20M | 4.48M | 1.11M | 1.31M | 3.62M |
| Net intangible assets | 54.00K | 54.00K | 54.00K | 742.00K | 1.30M | 1.13M | 1.14M | 2.92M | 5.05M | 4.71M | 4.35M | 3.76M | 3.20M | 3.68M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 54.00K | 54.00K | 54.00K | 742.00K | 1.30M | 1.13M | 1.14M | 2.92M | 5.05M | 4.71M | 4.35M | 3.76M | 3.20M | 3.68M |
| Other long term assets, total | 2.96M | 3.60M | 4.68M | 5.46M | 7.26M | 7.28M | 4.61M | 16.61M | 20.28M | 10.95M | 6.99M | 6.99M | 12.29M | 4.03M |
| Short term debt | 114.27M | 143.39M | 162.20M | 217.99M | 207.83M | 203.66M | 200.06M | 264.95M | 352.19M | 320.63M | 386.01M | 394.46M | 552.46M | 575.27M |
| Current portion of LT debt and capital leases | 20.21M | 16.12M | 17.53M | 21.47M | 20.85M | 22.90M | 20.41M | 44.02M | 64.13M | 95.60M | 132.80M | 100.55M | 110.31M | 83.82M |
| Short term debt excl. current portion of LT debt | 94.06M | 127.27M | 144.67M | 196.52M | 186.98M | 180.76M | 179.65M | 220.93M | 288.06M | 225.04M | 253.20M | 293.91M | 442.15M | 491.45M |
| Accounts payable | 9.87M | 13.87M | 24.62M | 32.76M | 45.49M | 38.04M | 37.26M | 95.54M | 55.13M | 105.27M | 141.89M | 235.61M | 214.03M | 147.00M |
| Income tax payable | 3.16M | 2.76M | 2.72M | 47.00K | 1.68M | 772.99K | 0 | 1.87M | 2.51M | 2.23M | 2.98M | 0 | 3.26M | 5.22M |
| Long term debt | 84.71M | 108.03M | 131.70M | 161.31M | 145.26M | 140.91M | 143.08M | 275.40M | 284.54M | 319.60M | 285.51M | 376.42M | 246.89M | 114.31M |
| Long term debt excl. lease liabilities | 84.71M | 108.03M | 131.70M | 161.31M | 145.26M | 140.91M | 143.08M | 275.40M | 284.54M | 319.60M | 285.51M | 376.42M | 246.89M | 114.31M |
| Total equity | 62.41M | 85.88M | 98.41M | 101.69M | 116.80M | 125.52M | 221.95M | 265.50M | 301.76M | 396.49M | 509.17M | 624.23M | 793.78M | 969.82M |
| Shareholders' equity | 62.41M | 85.88M | 98.41M | 101.69M | 116.80M | 125.52M | 221.95M | 265.50M | 301.76M | 396.49M | 509.17M | 624.23M | 793.78M | 969.82M |
| Common equity, total | 54.91M | 70.38M | 82.91M | 86.19M | 101.30M | 125.52M | 221.95M | 265.50M | 301.76M | 396.49M | 509.17M | 624.23M | 793.78M | 969.82M |
| Other common equity | 7.92M | 12.30M | 18.48M | 16.98M | 16.99M | 16.99M | 22.93M | 18.66M | 18.57M | 18.84M | 18.93M | 18.43M | 17.61M | 15.68M |
| Total debt | 198.98M | 251.42M | 293.90M | 379.30M | 353.09M | 344.58M | 343.14M | 540.35M | 636.73M | 640.24M | 671.51M | 770.88M | 799.36M | 689.58M |
| Net debt | 191.75M | 243.87M | 284.66M | 363.57M | 276.26M | 317.07M | 312.45M | 520.51M | 614.39M | 590.99M | 635.32M | 769.83M | 798.37M | 651.25M |
| Change in accounts receivable | -11.90M | -44.55M | -24.62M | -37.69M | 19.42M | -4.77M | -32.78M | -30.17M | -53.12M | -5.96M | -123.45M | -57.36M | -51.30M | -119.56M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.47M | 4.00M | 10.75M | 8.14M | 12.74M | -7.46M | -779.00K | 58.28M | -40.41M | 50.13M | 36.62M | 93.72M | -21.59M | -67.03M |
| Change in other assets/liabilities | 2.31M | -9.16M | -2.96M | -5.30M | 9.41M | -2.04M | 34.15M | 15.68M | 26.75M | -19.99M | 15.21M | -14.16M | 21.54M | 15.15M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 6.93M | 314.00K | 2.12M | 1.15M | 1.97M | 796.00K | 80.00K | 1.15M | 1.90M |
| Purchase/sale of investments, net | -129.00K | 0 | 0 | -11.00K | -90.64K | -112.19K | -336.00K | -920.00K | -6.12M | -22.72M | 11.14M | -551.00K | -6.62M | -5.63M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | — | 0 | 40.00K | 0 | 11.41M | 11.14M | 3.09M | 0 | 547.00K |
| Purchase of investments | -129.00K | 0 | 0 | -11.00K | -90.64K | -112.19K | -336.00K | -960.00K | -6.12M | -34.13M | 0 | -3.64M | -6.62M | -6.18M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -13.07M | -805.81K | 6.13M | 1.17M | -2.79M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 24.10M | 52.43M | 42.48M | 85.40M | -26.21M | -8.51M | 1.05M | 173.73M | 76.27M | 3.51M | 31.28M | 99.37M | 28.48M | -109.78M |
| Issuance/retirement of long term debt | 21.75M | 19.23M | 25.08M | 33.55M | -16.67M | -2.29M | 12.67M | 132.45M | 9.14M | 66.53M | -34.09M | 58.66M | -119.77M | -132.59M |
| Issuance/retirement of short term debt | 2.35M | 33.21M | 17.41M | 51.85M | -9.53M | -6.22M | -11.62M | 41.28M | 67.13M | -63.02M | 65.37M | 40.71M | 148.24M | 22.81M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -2.20M | -2.56M | -2.60M | -3.77M | -2.88M | -143.86K | -2.12M | -2.43M | -2.43M | -2.42M | -2.42M | -2.42M | -2.41M | -2.72M |
| Other financing cash flow items, total | 432.00K | 10.00M | 310.00K | 0 | 5.18M | -27.58K | -22.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800