Mitsu Chem Plast Ltd
NSE: BSE: 540078
₹81.60
(-3.43%)
Thu, 02 Apr 2026, 03:00 am
Market Cap1.11B
PE Ratio9.68
Dividend0.24
Producer Manufacturing
Miscellaneous Manufacturing
24.5KMitsu Chem Plast Income Statement
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 452.18M | 597.82M | 700.40M | 879.20M | 887.99M | 941.59M | 1.12B | 1.25B | 1.39B | 1.78B | 2.58B | 3.09B | 3.11B | 3.32B |
| Gross profit | 122.74M | 157.37M | 158.09M | 180.28M | 159.26M | 181.21M | 166.90M | 176.19M | 241.68M | 347.69M | 427.50M | 473.20M | 457.07M | 462.66M |
| Operating expenses (excl. COGS) | -82.23M | -101.10M | -101.08M | -125.37M | -96.23M | -115.06M | -88.85M | -93.39M | -120.98M | -159.52M | -215.48M | -253.83M | -257.46M | -295.83M |
| Selling/general/admin expenses, total | -82.23M | -101.10M | -101.08M | -125.37M | -96.23M | -114.95M | -88.85M | -93.39M | -120.98M | -159.73M | -213.74M | -252.92M | -256.77M | -286.84M |
| Research & development | — | — | — | — | — | -10.20K | -52.30K | -24.00K | -121.00K | -900.00K | -47.00K | -269.00K | -2.47M | -56.00K |
| Selling/general/admin expenses, other | -82.23M | -101.10M | -101.08M | -125.37M | -96.23M | -114.94M | -88.85M | -93.37M | -120.86M | -158.83M | -213.70M | -252.65M | -254.30M | -286.78M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -3.93K | -113.83K | 0 | 0 | 0 | 216.00K | -1.74M | -912.00K | -694.00K | -8.99M |
| Operating income | 40.51M | 56.27M | 57.02M | 54.91M | 63.03M | 66.15M | 78.05M | 82.80M | 120.70M | 188.17M | 212.02M | 219.37M | 199.62M | 166.83M |
| Non-operating income, total | -21.07M | -33.54M | -32.29M | -42.90M | -37.06M | -33.63M | -34.56M | -39.59M | -62.52M | -50.16M | -47.93M | -71.03M | -80.72M | -66.76M |
| Interest expense, net of interest capitalized | -25.60M | -35.09M | -39.24M | -46.08M | -40.74M | -38.38M | -37.49M | -40.32M | -63.49M | -59.86M | -55.99M | -68.35M | -87.98M | -69.86M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 1.66M | 10.08M | 0 | 0 | 0 | 3.53M | 2.20M | 0 |
| Non-operating income, excl. interest expenses | 4.57M | 1.80M | 6.95M | 3.18M | 3.69M | 4.70M | 2.94M | 528.00K | 1.63M | 9.56M | 8.03M | -2.69M | 7.19M | 3.42M |
| Non-operating interest income | 790.00K | 732.00K | 1.84M | 2.91M | 2.18M | 3.84M | 1.68M | 1.52M | 1.98M | 2.28M | 2.56M | 2.72M | 3.11M | 4.00K |
| Miscellaneous non-operating expense | 3.78M | 1.07M | 5.10M | 266.00K | 1.51M | 866.50K | 1.26M | -991.00K | -348.00K | 7.28M | 5.47M | -5.41M | 4.08M | 3.42M |
| Unusual income/expense | -37.00K | -250.00K | — | — | — | 39.11K | 0 | 200.00K | -659.00K | 138.00K | 30.00K | 8.00K | 71.00K | -323.00K |
| Pretax income | 19.44M | 22.72M | 24.73M | 12.01M | 25.97M | 32.51M | 43.49M | 43.20M | 58.18M | 138.01M | 164.10M | 148.34M | 118.90M | 100.08M |
| Taxes | -6.53M | -6.65M | -8.43M | -4.36M | -6.88M | -8.15M | -8.76M | -7.30M | -18.43M | -41.13M | -49.10M | -30.29M | -30.28M | -27.57M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.91M | 16.07M | 16.30M | 7.64M | 19.09M | 24.37M | 34.72M | 35.90M | 39.75M | 96.88M | 115.00M | 118.05M | 88.62M | 72.51M |
| Net income | 12.91M | 16.07M | 16.30M | 7.64M | 19.09M | 24.37M | 34.72M | 35.90M | 39.75M | 96.88M | 115.00M | 118.05M | 88.62M | 72.51M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 871.00K | 1.80M | 1.80M | 1.86M | 1.86M | 143.86K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.04M | 14.27M | 14.50M | 5.79M | 17.23M | 24.22M | 34.72M | 35.90M | 39.75M | 96.88M | 115.00M | 118.05M | 88.62M | 72.51M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 49.66M | 67.13M | 69.93M | 71.53M | 81.46M | 85.86M | 96.19M | 107.31M | 160.78M | 232.32M | 260.18M | 272.16M | 259.80M | 235.75M |
| EBIT | 40.51M | 56.27M | 57.02M | 54.91M | 63.03M | 66.15M | 78.05M | 82.80M | 120.70M | 188.17M | 212.02M | 219.37M | 199.62M | 166.83M |
| Total operating expenses | -411.68M | -541.56M | -643.38M | -824.29M | -824.96M | -875.44M | -1.04B | -1.16B | -1.26B | -1.60B | -2.37B | -2.87B | -2.91B | -3.16B |
| Prepaid expenses | 971.00K | 1.44M | 836.00K | 863.00K | 2.94M | 7.48M | 4.63M | 4.35M | 4.58M | 6.08M | 8.35M | 26.28M | 8.23M | 6.92M |
| Deferred income, current | 1.96M | 2.10M | 759.00K | 275.00K | 1.25M | 3.66M | 4.61M | 3.69M | 4.71M | 3.50M | 11.64M | 5.78M | 4.35M | 3.97M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 12.05M | 14.21M | 17.68M | 19.59M | 21.19M | 22.56M | 22.92M | 27.59M | 38.33M | 51.23M | 59.84M | 54.35M | 58.59M | 65.48M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Common dividends paid | -2.20M | -2.56M | -2.60M | -3.77M | -2.88M | -143.86K | -2.12M | -2.43M | -2.43M | -2.42M | -2.42M | -2.42M | -2.41M | -2.72M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800