Muller & Phipps (India) Ltd

NSE: BSE: 501477

₹234.95

(4.03%)

Tue, 03 Mar 2026, 10:45 pm

MTF 5xInvest in Muller & Phipps (India) Ltd with 5x Leverage Buy with MTF

Market Cap146.84M

PE Ratio0

Dividend0

Distribution Services

Wholesale Distributors

24.5K

Muller & Phipps (India) Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	244.41M	426.61M	430.81M	422.61M	139.07M	122.01M	47.30M	42.59M	36.61M	45.04M	34.74M	34.07M	31.30M	37.37M	36.01M	39.74M	36.67M	39.09M	41.41M	57.98M
Gross profit	18.24M	81.88M	-3.94M	33.10M	4.42M	4.21M	6.85M	7.74M	9.36M	12.17M	8.97M	9.21M	8.98M	12.71M	10.90M	12.38M	11.11M	11.70M	11.88M	11.49M
Operating expenses (excl. COGS)	-31.12M	-44.28M	-14.07M	-56.69M	-45.84M	-30.84M	-17.37M	-14.22M	-9.81M	-12.44M	-10.33M	-9.31M	-8.84M	-9.14M	-9.93M	-9.90M	-9.43M	-11.29M	-12.20M	-21.30M
Selling/general/admin expenses, total	-27.47M	-40.62M	—	-52.64M	-45.32M	-29.86M	-17.32M	-13.96M	-9.59M	-11.61M	-9.86M	-8.61M	-8.44M	-8.97M	-9.50M	-9.51M	-9.08M	-10.96M	-11.78M	-21.20M
Research & development	—	—	—	—	0	0	—	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-27.47M	-40.62M	—	-52.64M	-45.32M	-29.86M	-17.32M	-13.96M	-9.59M	-11.61M	-9.86M	-8.61M	-8.44M	-8.97M	-9.50M	-9.51M	-9.08M	-10.96M	-11.78M	-21.20M
Other operating expenses, total	-3.65M	-3.66M	-14.07M	-4.05M	-523.22K	-976.91K	-47.86K	-251.95K	-223.63K	-831.82K	-469.44K	-706.45K	-394.89K	-175.66K	-429.72K	-387.33K	-341.20K	-328.00K	-420.00K	-95.00K
Operating income	-12.88M	37.60M	-18.01M	-23.59M	-41.42M	-26.62M	-10.51M	-6.47M	-449.00K	-272.20K	-1.36M	-103.16K	147.76K	3.57M	971.69K	2.49M	1.69M	410.00K	-325.00K	-9.80M
Non-operating income, total	-129.46K	-3.31M	-468.65K	23.91M	47.01M	27.80M	516.88K	-4.44M	-1.90M	4.72M	657.21K	630.59K	-493.70K	-1.19M	2.55M	14.78M	2.66M	1.71M	7.61M	2.24M
Interest expense, net of interest capitalized	-8.42M	-8.17M	-4.85M	-4.18M	-3.78M	-3.44M	-2.99M	-5.14M	-3.06M	-3.09M	-3.08M	-2.38M	-2.36M	-2.09M	-1.41M	-1.22M	-1.02M	-833.00K	-644.00K	-597.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	8.29M	5.08M	4.38M	3.48M	366.89K	8.09M	3.51M	-22.48K	55.01K	21.16K	944.02K	113.04K	764.41K	898.08K	3.81M	2.59M	3.67M	2.55M	4.25M	2.83M
Non-operating interest income	433.67K	785.29K	723.77K	634.46K	539.68K	346.10K	68.93K	18.83K	108.97K	14.36K	2.91K	59.29K	7.29K	1.09K	0	1.21K	1.30K	2.00K	3.00K	0
Miscellaneous non-operating expense	7.85M	4.29M	3.66M	2.85M	-172.79K	7.75M	3.44M	-41.31K	-53.96K	6.80K	941.11K	53.75K	757.12K	896.99K	3.81M	2.59M	3.67M	2.54M	4.25M	2.83M
Unusual income/expense	—	-209.44K	—	24.61M	50.42M	23.15M	—	720.00K	1.11M	7.80M	2.79M	2.90M	1.10M	0	151.50K	13.41M	17.50K	0	4.00M	0
Pretax income	-13.01M	34.29M	-18.48M	324.56K	5.58M	1.18M	-10.00M	-10.92M	-2.35M	4.45M	-705.39K	527.44K	-345.94K	2.38M	3.52M	17.27M	4.35M	2.12M	7.28M	-7.57M
Taxes	3.90M	-3.94M	-105.83K	44.62K	-102.91K	35.78K	25.45K	161.19K	0	-25.00K	0	-136.00K	0	-460.00K	0	0	0	0	0	0
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-9.11M	30.35M	-18.58M	369.17K	5.48M	1.22M	-9.97M	-10.75M	-2.35M	4.43M	-705.39K	391.44K	-345.94K	1.92M	3.52M	17.27M	4.35M	2.12M	7.28M	-7.57M
Net income	-9.11M	30.35M	-18.58M	369.17K	5.48M	1.22M	-9.97M	-10.75M	-2.35M	4.43M	-705.39K	391.44K	-345.94K	1.92M	3.52M	17.27M	4.35M	2.12M	7.28M	-7.57M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	56.00K	56.00K	56.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-9.11M	30.30M	-18.64M	313.17K	5.48M	1.22M	-9.97M	-10.75M	-2.35M	4.43M	-705.39K	391.44K	-345.94K	1.92M	3.52M	17.27M	4.35M	2.12M	7.28M	-7.57M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-12.13M	38.87M	-16.52M	-22.26M	-40.84M	-26.20M	-10.09M	-6.14M	-195.89K	-196.60K	-1.27M	10.03K	249.53K	3.68M	1.04M	2.57M	1.81M	481.00K	-273.00K	-9.73M
EBIT	-12.88M	37.60M	-18.01M	-23.59M	-41.42M	-26.62M	-10.51M	-6.47M	-449.00K	-272.20K	-1.36M	-103.16K	147.76K	3.57M	971.69K	2.49M	1.69M	410.00K	-325.00K	-9.80M
Total operating expenses	-257.29M	-389.01M	-448.82M	-446.19M	-180.49M	-148.63M	-57.81M	-49.06M	-37.06M	-45.31M	-36.11M	-34.18M	-31.15M	-33.80M	-35.04M	-37.25M	-34.99M	-38.68M	-41.73M	-67.78M
Prepaid expenses	4.39M	3.66M	4.31M	5.19M	5.45M	4.56M	140.69K	81.92K	61.01K	80.02K	87.73K	72.94K	65.65K	85.89K	101.21K	132.03K	138.30K	96.00K	86.00K	54.00K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	247.00K	234.00K	142.00K
Capital and operating lease obligations	—	580.60K	326.05K	74.58K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred income, non-current	—	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	—	0	0	0	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800