Munjal Showa Ltd
NSE: MUNJALSHOW BSE: 520043
₹127.12
(1.47%)
Fri, 20 Mar 2026, 05:04 am
Market Cap4.98B
PE Ratio16.49
Dividend3.51
Munjal Showa Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.77M | -4.84M | -21.64M | -51.66M | -114.24M | -86.66M | -105.47M | -67.69M | -27.03M | -5.63M | -2.86M | -2.26M | -3.15M | -1.81M | -1.45M | -1.60M | -2.13M | -1.79M | -2.15M | -2.38M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.52B | 2.90B | 3.50B | 4.56B | 5.25B | 5.68B | 5.40B | 5.34B | 5.77B | 6.15B | 6.12B | 6.81B | 8.00B | 7.93B | 7.62B | 8.04B | 7.89B | 8.14B | 8.16B | 8.28B |
| Total current assets | 1.23B | 1.30B | 1.70B | 2.01B | 2.54B | 3.00B | 2.78B | 2.40B | 2.97B | 3.60B | 3.60B | 4.34B | 5.78B | 5.38B | 5.05B | 5.46B | 5.19B | 5.61B | 5.60B | 6.07B |
| Cash and short term investments | 12.04M | 10.25M | 22.38M | 53.13M | 23.88M | 33.39M | 77.22M | 379.35M | 456.04M | 696.11M | 843.23M | 1.67B | 2.59B | 2.44B | 2.80B | 2.51B | 2.61B | 2.67B | 2.83B | 3.47B |
| Cash & equivalents | 12.04M | 10.25M | 22.38M | 53.13M | 21.38M | 30.89M | 47.22M | 179.35M | 156.04M | 16.11M | 24.31M | 62.12M | 198.12M | 424.82M | 37.70M | 109.39M | 175.48M | 60.37M | 180.75M | 267.18M |
| Short term investments | 0 | 0 | 0 | 0 | 2.50M | 2.50M | 30.00M | 200.00M | 300.00M | 680.00M | 818.92M | 1.61B | 2.39B | 2.02B | 2.76B | 2.40B | 2.43B | 2.61B | 2.65B | 3.20B |
| Total receivables, net | 743.33M | 843.52M | 828.17M | 944.36M | 1.35B | 1.56B | 1.87B | 1.48B | 1.86B | 2.12B | 2.04B | 1.96B | 2.46B | 2.01B | 1.42B | 2.02B | 1.79B | 2.05B | 1.87B | 1.72B |
| Accounts receivable - trade, net | 693.80M | 766.94M | 782.09M | 914.62M | 1.31B | 1.50B | 1.84B | 1.43B | 1.77B | 2.03B | 1.99B | 1.94B | 2.45B | 1.99B | 1.40B | 1.96B | 1.70B | 1.93B | 1.83B | 1.68B |
| Other receivables | 49.53M | 76.58M | 46.08M | 29.73M | 40.26M | 57.34M | 26.68M | 48.24M | 89.03M | 84.65M | 46.69M | 17.52M | 15.98M | 22.01M | 21.61M | 57.91M | 85.17M | 118.36M | 31.97M | 41.97M |
| Total inventory | 330.74M | 276.97M | 260.65M | 287.58M | 304.22M | 366.73M | 490.73M | 399.91M | 493.89M | 665.25M | 631.34M | 644.55M | 638.00M | 808.91M | 730.16M | 886.67M | 738.88M | 740.26M | 728.25M | 809.12M |
| Other current assets, total | 134.74M | 116.09M | 172.84M | 162.22M | 145.60M | 153.08M | 130.91M | 124.34M | 142.96M | 110.41M | 58.57M | 30.27M | 55.32M | 86.54M | 57.86M | 5.16M | 15.74M | 121.41M | 163.55M | 20.34M |
| Total non-current assets | 1.29B | 1.60B | 1.80B | 2.54B | 2.71B | 2.68B | 2.62B | 2.94B | 2.80B | 2.55B | 2.53B | 2.48B | 2.22B | 2.55B | 2.58B | 2.58B | 2.70B | 2.53B | 2.56B | 2.21B |
| Long term investments | 44.89M | 9.66K | 0 | 100.00M | 50.01M | 0 | 8.79M | 47.42M | 113.30M | 43.27M | 14.78M | 110.83M | 73.84M | 432.21M | 443.49M | 544.70M | 651.16M | 536.26M | 595.03M | 304.84M |
| Note receivable - long term | — | — | — | — | — | — | 8.79M | 47.37M | 85.53M | 14.93M | 14.78M | 11.07M | 25.15M | 17.12M | 16.23M | 18.77M | 16.63M | 12.48M | 15.57M | 12.93M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 44.89M | 9.66K | 0 | 100.00M | 50.01M | 0 | 0 | 50.00K | 27.77M | 28.34M | 0 | 99.76M | 48.69M | 415.09M | 427.26M | 525.93M | 634.53M | 523.78M | 579.46M | 291.91M |
| Net property/plant/equipment | 1.21B | 1.57B | 1.76B | 2.40B | 2.61B | 2.61B | 2.54B | 2.51B | 2.32B | 2.11B | 1.99B | 1.80B | 1.58B | 1.46B | 1.45B | 1.34B | 1.30B | 1.29B | 1.21B | 1.17B |
| Gross property/plant/equipment | 1.81B | 2.28B | 2.59B | 3.38B | 3.78B | 3.98B | 4.14B | 4.35B | 4.38B | 4.46B | 4.55B | 2.06B | 2.10B | 2.22B | 2.39B | 2.24B | 2.19B | 2.15B | 2.16B | 2.20B |
| Deferred tax assets | 31.42M | 26.42M | 34.37M | 24.36M | 22.69M | 22.21M | 14.53M | 18.99M | 26.59M | 26.86M | 27.08M | 54.29M | 67.00M | 68.37M | 47.95M | 51.66M | 46.93M | 47.54M | 49.99M | 26.88M |
| Net intangible assets | 2.15M | 8.30M | 4.06M | 2.77M | 18.28M | 31.98M | 22.06M | 20.18M | 19.69M | 18.18M | 19.69M | 13.82M | 7.04M | 16.43M | 22.99M | 15.50M | 6.67M | 21.95M | 17.22M | 18.77M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 18.28M | 31.98M | 22.06M | 20.18M | 19.69M | 18.18M | 19.69M | 13.82M | 7.04M | 16.43M | 22.99M | 15.50M | 6.67M | 21.95M | 17.22M | 18.77M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 25.16M | 34.50M | 322.44M | 347.61M | 468.32M | 496.32M | 489.18M | 569.59M | 613.90M | 631.10M | 695.23M | 625.60M | 684.67M | 690.32M |
| Short term debt | 38.66M | 241.34M | 77.75M | 289.50M | 687.52M | 338.00M | 520.48M | 211.09M | 0 | 0 | 276.10M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | 23.16M | 167.55M | 228.46M | 283.77M | 320.48M | 211.09M | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 38.66M | 241.34M | 54.59M | 121.95M | 459.06M | 54.22M | 200.00M | 0 | 0 | 0 | 276.10M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 937.02M | 929.16M | 948.86M | 1.14B | 1.25B | 1.67B | 1.69B | 1.51B | 1.66B | 1.61B | 1.07B | 1.35B | 1.85B | 1.44B | 1.01B | 1.26B | 1.14B | 1.29B | 1.15B | 1.20B |
| Income tax payable | 11.50M | — | 349.88M | 453.88M | 13.93M | 719.79M | 65.68M | 21.32M | 64.92M | 31.92M | 33.12M | 44.85M | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 273.82M | 723.45M | 547.87M | 519.00M | 211.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 272.91M | 722.81M | 547.52M | 519.00M | 211.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 1.27B | 1.44B | 1.54B | 1.65B | 1.81B | 2.03B | 2.56B | 3.03B | 3.56B | 4.11B | 4.53B | 5.13B | 5.70B | 6.11B | 6.33B | 6.41B | 6.37B | 6.51B | 6.64B | 6.74B |
| Shareholders' equity | 1.27B | 1.44B | 1.54B | 1.65B | 1.81B | 2.03B | 2.56B | 3.03B | 3.56B | 4.11B | 4.53B | 5.13B | 5.70B | 6.11B | 6.33B | 6.41B | 6.37B | 6.51B | 6.64B | 6.74B |
| Common equity, total | 1.27B | 1.44B | 1.54B | 1.65B | 1.81B | 2.03B | 2.56B | 3.03B | 3.56B | 4.11B | 4.53B | 5.13B | 5.70B | 6.11B | 6.33B | 6.41B | 6.37B | 6.51B | 6.64B | 6.74B |
| Other common equity | 1.19B | 1.36B | 1.46B | 1.57B | 1.49B | 1.59B | 1.79B | 1.99B | 2.19B | 2.39B | 2.59B | 2.59B | 2.79B | 2.99B | 3.19B | 3.39B | 3.59B | 3.59B | 3.59B | 3.59B |
| Total debt | 38.66M | 241.34M | 351.57M | 1.01B | 1.24B | 857.00M | 731.56M | 211.09M | 0 | 0 | 276.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | 26.62M | 231.08M | 329.19M | 959.82M | 1.21B | 823.60M | 654.34M | -168.26M | -456.04M | -696.11M | -567.13M | -1.67B | -2.59B | -2.44B | -2.80B | -2.51B | -2.61B | -2.67B | -2.83B | -3.47B |
| Change in accounts receivable | -30.51M | -65.30M | -54.40M | -114.45M | -387.16M | -220.30M | -295.63M | 307.19M | -352.64M | -266.51M | 41.91M | 49.27M | -506.96M | 460.50M | 591.91M | -601.22M | 227.25M | -229.26M | 93.68M | 68.02M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | — | — | 45.99M | -166.67M | 136.13M | -76.53M | -202.36M | 24.06M | 496.61M | -409.04M | -430.95M | 254.50M | -123.57M | 145.92M | -130.02M | 107.62M |
| Change in other assets/liabilities | 134.42M | -26.21M | 14.90M | 163.47M | 223.04M | 376.79M | -11.06M | 50.54M | -18.97M | 81.02M | 39.71M | 96.87M | 136.38M | -72.71M | -68.02M | 131.71M | 13.30M | -154.19M | 72.54M | 76.46M |
| Sale of fixed assets & businesses | 283.06K | 3.22M | 1.15M | 652.51K | 0 | 35.23M | 1.63M | 831.40K | 3.82M | 8.26M | 1.87M | 213.00K | 2.51M | 821.00K | 1.15M | 103.00K | 0 | 1.76M | 6.12M | 7.28M |
| Purchase/sale of investments, net | -39.55M | 49.46M | 5.31M | -95.60M | 53.70M | 56.79M | -39.23M | -134.71M | -76.73M | -345.42M | -101.60M | -763.21M | -576.42M | 168.11M | -630.71M | 466.64M | 4.73M | 42.63M | 192.84M | -92.79M |
| Sale/maturity of investments | 6.79B | 5.92B | 5.91B | 6.00B | 7.96B | 5.30B | 5.29B | 6.14B | 5.91B | 7.45B | 6.20B | 10.27B | 6.58B | 8.61B | 8.17B | 3.01B | 2.05B | 1.98B | 2.00B | 3.48B |
| Purchase of investments | -6.83B | -5.87B | -5.91B | -6.10B | -7.91B | -5.24B | -5.33B | -6.27B | -5.99B | -7.79B | -6.30B | -11.04B | -7.15B | -8.44B | -8.80B | -2.54B | -2.05B | -1.94B | -1.81B | -3.57B |
| Other investing cash flow items, total | -21.08M | -6.90M | 0 | 0 | 0 | 0 | 2.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.45M | 0 | 63.00K | -307.00K | -2.88M | -116.00K |
| Issuance/retirement of debt, net | 36.19M | 202.67M | 104.22M | 591.68M | 186.16M | -342.12M | -125.43M | -520.48M | -211.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 36.19M | 57.94M | 233.02M | 524.33M | -96.46M | 8.23M | -271.21M | -320.48M | -211.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 36.19M | 144.73M | -128.80M | 67.36M | 282.62M | -350.35M | 145.78M | -200.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | -59.78M | -79.70M | -79.71M | -79.65M | -79.64M | -79.70M | -99.57M | -119.47M | -119.57M | -163.27M | -380.60M | 0 | -192.55M | -216.97M | -216.80M | -179.71M | -180.04M | -180.28M | -180.22M | -179.86M |
| Other financing cash flow items, total | -8.41M | -11.22M | -13.59M | -13.59M | -13.59M | -13.29M | -16.22M | -19.46M | 0 | 0 | 3.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800