Munjal Showa Ltd
NSE: MUNJALSHOW BSE: 520043
₹127.12
(1.47%)
Fri, 20 Mar 2026, 05:04 am
Market Cap4.98B
PE Ratio16.49
Dividend3.51
Producer Manufacturing
Auto Parts: OEM
24.5KMunjal Showa Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.96B | 6.91B | 7.07B | 8.29B | 9.86B | 12.66B | 15.53B | 15.78B | 15.95B | 16.43B | 14.84B | 14.60B | 15.78B | 16.63B | 12.88B | 10.85B | 10.60B | 12.41B | 11.73B | 12.50B |
| Gross profit | 340.48M | 373.57M | 301.32M | 810.32M | 714.82M | 871.92M | 1.70B | 1.41B | 1.40B | 1.63B | 1.25B | 1.29B | 1.42B | 1.25B | 1.01B | 559.95M | 439.55M | 738.05M | 572.49M | 706.72M |
| Operating expenses (excl. COGS) | -15.05M | -15.73M | -22.42M | -456.86M | -404.58M | -475.68M | -721.49M | -599.70M | -620.16M | -651.78M | -420.71M | -565.40M | -589.40M | -632.45M | -555.42M | -464.02M | -465.66M | -542.27M | -525.90M | -590.70M |
| Selling/general/admin expenses, total | — | — | — | -454.24M | -404.92M | -471.13M | -696.70M | -591.29M | -604.79M | -596.90M | -553.93M | -520.48M | -583.48M | -617.67M | -543.87M | -455.69M | -456.52M | -526.27M | -531.24M | -633.08M |
| Research & development | -302.38K | -699.29K | -847.74K | -1.05M | -13.26M | -1.56M | -2.10M | -2.15M | — | — | -7.00M | -10.42M | -9.55M | -9.55M | -12.06M | -14.56M | -15.94M | -22.48M | -22.92M | -311.60M |
| Selling/general/admin expenses, other | — | — | — | -453.20M | -391.66M | -469.56M | -694.60M | -589.14M | -604.79M | -596.90M | -546.93M | -520.48M | -573.93M | -608.13M | -531.80M | -441.14M | -440.58M | -503.79M | -508.31M | -321.48M |
| Other operating expenses, total | -15.05M | -15.73M | -22.42M | -2.62M | 335.69K | -4.55M | -24.79M | -8.42M | -15.38M | -54.88M | 133.22M | -44.92M | -5.92M | -14.78M | -11.56M | -8.32M | -9.14M | -16.00M | 5.34M | 42.38M |
| Operating income | 325.43M | 357.84M | 278.91M | 353.46M | 310.24M | 396.24M | 978.24M | 815.19M | 782.91M | 981.04M | 832.73M | 726.54M | 832.69M | 612.96M | 456.77M | 95.94M | -26.11M | 195.78M | 46.59M | 116.03M |
| Non-operating income, total | -20.61M | 36.21M | 15.78M | -27.27M | 76.73M | 83.11M | -119.25M | -136.02M | 18.95M | 82.04M | 45.81M | 153.02M | 221.33M | 242.47M | 127.75M | 218.49M | 164.87M | 226.09M | 316.31M | 235.62M |
| Interest expense, net of interest capitalized | -3.77M | -4.84M | -21.64M | -51.66M | -114.24M | -86.66M | -105.47M | -67.69M | -27.03M | -5.63M | -2.86M | -2.26M | -3.15M | -1.81M | -1.45M | -1.60M | -2.13M | -1.79M | -2.15M | -2.38M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -16.84M | 41.04M | 37.42M | 24.38M | 183.49M | 169.77M | -6.06M | 23.58M | 45.98M | 79.36M | 48.54M | 129.65M | 153.21M | 248.25M | 216.55M | 61.80M | 72.05M | 168.16M | 54.96M | 396.55M |
| Non-operating interest income | 2.34M | 315.56K | 1.01M | 1.84M | 5.08M | 3.30M | 2.03M | 4.01M | 31.33M | 15.81M | 5.77M | 54.52M | 24.05M | 22.78M | 12.12M | 14.89M | 17.50M | 80.47M | 18.64M | 53.94M |
| Miscellaneous non-operating expense | -19.18M | 40.73M | 36.41M | 22.54M | 178.41M | 166.46M | -8.08M | 19.58M | 14.65M | 63.55M | 42.77M | 74.94M | 128.95M | 225.27M | 204.23M | 46.71M | 54.34M | 87.50M | 36.14M | 342.60M |
| Unusual income/expense | — | — | — | — | 7.48M | — | -7.73M | -91.91M | — | 8.30M | 133.92K | 25.62M | 71.28M | -3.98M | -87.35M | 158.29M | 94.96M | 59.72M | 263.50M | -158.54M |
| Pretax income | 304.83M | 394.05M | 294.69M | 326.18M | 386.97M | 479.35M | 858.99M | 679.17M | 801.85M | 1.06B | 878.54M | 879.55M | 1.05B | 855.43M | 584.51M | 314.43M | 138.76M | 421.87M | 362.90M | 351.64M |
| Taxes | -102.52M | -134.18M | -101.50M | -119.33M | -140.87M | -139.16M | -187.70M | -72.36M | -104.85M | -306.78M | -267.02M | -272.42M | -278.88M | -229.48M | -159.14M | -53.02M | -17.26M | -102.84M | -55.24M | -62.95M |
| Non-controlling/minority interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 202.31M | 259.87M | 193.19M | 206.86M | 246.10M | 340.19M | 671.29M | 606.81M | 697.01M | 756.29M | 611.52M | 607.13M | 775.14M | 625.95M | 425.37M | 261.40M | 121.50M | 319.03M | 307.66M | 288.70M |
| Net income | 202.31M | 259.87M | 193.19M | 206.86M | 246.10M | 340.19M | 671.29M | 606.81M | 697.01M | 756.29M | 611.52M | 607.13M | 775.14M | 625.95M | 425.37M | 261.40M | 121.50M | 319.03M | 307.66M | 288.70M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 202.31M | 259.87M | 193.19M | 206.86M | 246.10M | 340.19M | 671.29M | 606.81M | 697.01M | 756.29M | 611.52M | 607.13M | 775.14M | 625.95M | 425.37M | 261.40M | 121.50M | 319.03M | 307.66M | 288.70M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 430.62M | 488.60M | 432.53M | 522.03M | 541.00M | 658.71M | 1.25B | 1.10B | 1.07B | 1.27B | 1.13B | 1.02B | 1.12B | 872.38M | 660.53M | 258.61M | 98.45M | 313.62M | 169.49M | 236.10M |
| EBIT | 325.43M | 357.84M | 278.91M | 353.46M | 310.24M | 396.24M | 978.24M | 815.19M | 782.91M | 981.04M | 832.73M | 726.54M | 832.69M | 612.96M | 456.77M | 95.94M | -26.11M | 195.78M | 46.59M | 116.03M |
| Total operating expenses | -5.63B | -6.55B | -6.79B | -7.94B | -9.54B | -12.26B | -14.55B | -14.96B | -15.17B | -15.45B | -14.00B | -13.87B | -14.95B | -16.02B | -12.43B | -10.76B | -10.63B | -12.21B | -11.68B | -12.39B |
| Prepaid expenses | 11.11M | 52.11M | 412.77M | 567.01M | 716.40M | 886.14M | 213.54M | 16.38M | 17.21M | 14.74M | 25.54M | 29.42M | 29.84M | 32.94M | 36.52M | 30.93M | 33.81M | 33.84M | 9.93M | 48.38M |
| Deferred income, current | — | — | — | — | — | — | — | — | 4.74M | 4.31M | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 906.72K | 640.18K | 350.09K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 96.77M | 115.45M | 130.96M | 135.92M | 172.63M | 164.30M | 156.52M | 161.38M | 145.23M | 111.54M | 93.04M | 91.24M | 64.91M | 16.97M | 12.65M | 21.67M | 31.59M | 34.24M | 61.98M | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -59.78M | -79.70M | -79.71M | -79.65M | -79.64M | -79.70M | -99.57M | -119.47M | -119.57M | -163.27M | -380.60M | 0 | -192.55M | -216.97M | -216.80M | -179.71M | -180.04M | -180.28M | -180.22M | -179.86M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800