NACL Industries Ltd
NSE: NACLIND BSE: 524709
₹133.60
(1.02%)
Wed, 04 Mar 2026, 01:25 am
Market Cap31.32B
PE Ratio0
Dividend0
NACL Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -84.85M | -99.99M | -145.42M | -152.27M | -135.38M | -226.99M | -269.13M | -203.85M | -279.97M | -349.17M | -370.30M | -378.70M | -334.20M | -339.80M | -341.00M | -293.50M | -266.50M | -473.30M | -757.20M | -649.50M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.00M | 7.47M | 9.13M | 10.30M | 9.40M | 13.70M | 9.50M | 5.70M | -28.00M | 13.80M | 10.80M | 3.30M |
| Total assets | 2.99B | 3.08B | 3.22B | 3.87B | 5.55B | 5.60B | 6.35B | 6.12B | 6.24B | 6.67B | 6.12B | 6.59B | 7.19B | 7.42B | 9.55B | 9.76B | 15.16B | 19.15B | 18.18B | 12.63B |
| Total current assets | 2.05B | 1.64B | 1.66B | 2.25B | 3.71B | 3.37B | 4.03B | 3.98B | 3.99B | 4.54B | 4.16B | 4.62B | 5.30B | 5.55B | 6.91B | 6.93B | 11.30B | 14.12B | 12.88B | 7.06B |
| Cash and short term investments | 353.60M | 44.60M | 81.99M | 185.78M | 224.95M | 234.59M | 250.74M | 224.22M | 169.57M | 124.96M | 136.30M | 80.20M | 82.70M | 120.30M | 1.18B | 762.60M | 1.03B | 734.50M | 659.30M | 593.50M |
| Cash & equivalents | 327.05M | 21.47M | 41.45M | 147.52M | 192.55M | 233.59M | 250.64M | 224.12M | 169.57M | 124.96M | 136.30M | 80.20M | 82.70M | 70.50M | 1.18B | 712.60M | 1.01B | 734.50M | 659.30M | 593.50M |
| Short term investments | 26.55M | 23.13M | 40.54M | 38.27M | 32.40M | 1.01M | 100.00K | 100.00K | 0 | 0 | 0 | 0 | 0 | 49.80M | 0 | 50.00M | 17.30M | 0 | 0 | 0 |
| Total receivables, net | 777.19M | 708.82M | 735.40M | 1.04B | 1.83B | 1.55B | 1.95B | 1.86B | 1.80B | 2.32B | 1.96B | 2.22B | 2.88B | 2.82B | 3.73B | 3.51B | 5.52B | 7.80B | 8.17B | 3.25B |
| Accounts receivable - trade, net | 693.28M | 679.15M | 651.88M | 851.26M | 1.63B | 1.37B | 1.95B | 1.66B | 1.60B | 2.21B | 1.88B | 2.21B | 2.87B | 2.68B | 3.59B | 3.36B | 5.29B | 7.72B | 7.67B | 3.15B |
| Other receivables | 83.91M | 29.67M | 83.52M | 186.66M | 195.81M | 183.69M | 1.36M | 195.93M | 202.01M | 103.13M | 74.27M | 14.70M | 16.00M | 140.90M | 134.20M | 150.40M | 231.10M | 80.20M | 505.40M | 98.70M |
| Total inventory | 864.65M | 812.71M | 767.87M | 950.38M | 1.59B | 1.46B | 1.74B | 1.78B | 1.83B | 2.01B | 1.87B | 2.23B | 2.07B | 2.32B | 1.75B | 2.38B | 4.15B | 5.02B | 3.54B | 2.79B |
| Other current assets, total | 51.09M | 70.87M | 68.38M | 73.71M | 57.37M | 62.58M | 83.12M | 96.73M | 173.98M | 79.58M | 174.10M | 69.90M | 238.70M | 262.20M | 230.30M | 245.00M | 572.30M | 520.90M | 440.00M | 374.70M |
| Total non-current assets | 938.56M | 1.44B | 1.56B | 1.62B | 1.84B | 2.23B | 2.32B | 2.14B | 2.25B | 2.13B | 1.96B | 1.97B | 1.89B | 1.88B | 2.63B | 2.83B | 3.85B | 5.04B | 5.30B | 5.57B |
| Long term investments | 500.00K | 0 | 0 | 0 | 500.00K | 504.63K | 60.60M | 60.50M | 108.32M | 132.76M | 141.78M | 108.10M | 122.70M | 140.50M | 162.40M | 155.90M | 126.30M | 141.30M | 152.20M | 155.00M |
| Note receivable - long term | — | — | — | — | — | — | 25.00M | — | 16.70M | 16.70M | 16.70M | 16.70M | 16.70M | 0 | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 4.63K | 35.10M | 35.00M | 57.97M | 65.44M | 74.58M | 84.90M | 94.30M | 0 | 0 | 155.00M | 126.20M | 140.30M | 151.40M | 154.90M |
| Other investments | 500.00K | 0 | 0 | 0 | 500.00K | 500.00K | 500.00K | 25.50M | 33.65M | 50.62M | 50.50M | 6.50M | 11.70M | 140.50M | 162.40M | 900.00K | 100.00K | 1.00M | 800.00K | 100.00K |
| Net property/plant/equipment | 928.76M | 1.43B | 1.56B | 1.61B | 1.84B | 2.15B | 2.08B | 1.86B | 1.97B | 1.80B | 1.62B | 1.60B | 1.52B | 1.53B | 2.29B | 2.48B | 3.50B | 4.58B | 4.63B | 4.55B |
| Gross property/plant/equipment | 1.22B | 1.84B | 2.11B | 2.35B | 2.77B | 3.30B | 3.49B | 3.37B | 3.65B | 3.77B | 3.85B | 4.06B | 4.15B | 4.33B | 5.25B | 5.57B | 6.80B | 7.96B | 8.24B | 8.09B |
| Deferred tax assets | 2.01M | 3.23M | 3.80M | — | 1.25M | 79.34M | 42.31M | 99.85M | 33.05M | 13.78M | 7.15M | 82.50M | 55.50M | 10.30M | 0 | — | — | 14.40M | 100.70M | 382.60M |
| Net intangible assets | 7.28M | 6.07M | 4.86M | 6.28M | 5.39M | 3.20M | 2.53M | 16.39M | 37.19M | 77.70M | 100.62M | 105.70M | 114.20M | 102.40M | 92.50M | 94.80M | 128.80M | 173.20M | 231.60M | 282.10M |
| Goodwill, net | 7.28M | 6.07M | 4.86M | 3.64M | 2.43M | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 2.64M | 2.97M | 1.99M | 2.53M | 16.39M | 37.19M | 77.70M | 100.62M | 105.70M | 114.20M | 102.40M | 92.50M | 94.80M | 128.80M | 173.20M | 231.60M | 282.10M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 28.12M | 34.34M | 105.47M | 102.94M | 86.12M | 77.90M | 77.50M | 91.00M | 86.00M | 94.50M | 96.10M | 122.10M | 183.60M | 196.80M |
| Short term debt | 668.56M | 612.73M | 572.25M | 448.14M | 843.51M | 1.01B | 1.74B | 1.44B | 1.81B | 2.14B | 1.97B | 1.83B | 2.17B | 1.99B | 2.43B | 1.28B | 3.55B | 5.17B | 6.40B | 3.13B |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 237.95M | 226.93M | 254.01M | 305.70M | 165.75M | 149.00M | 179.30M | 129.70M | 155.40M | 156.30M | 318.80M | 572.30M | 691.20M | 655.40M |
| Short term debt excl. current portion of LT debt | 668.56M | 612.73M | 572.25M | 448.14M | 843.51M | 1.01B | 1.50B | 1.21B | 1.56B | 1.83B | 1.80B | 1.68B | 1.99B | 1.86B | 2.27B | 1.13B | 3.23B | 4.60B | 5.71B | 2.47B |
| Accounts payable | 491.20M | 553.84M | 558.20M | 789.84M | 1.17B | 947.78M | 1.37B | 1.72B | 1.22B | 1.64B | 1.07B | 1.42B | 1.83B | 2.09B | 2.68B | 2.75B | 3.74B | 4.85B | 3.30B | 2.96B |
| Income tax payable | 35.10M | 28.41M | 59.61M | 217.55M | 12.56M | 163.37K | 3.75M | 100.00K | 0 | 0 | 0 | 46.60M | 0 | 13.60M | 24.50M | 45.20M | 39.80M | 128.40M | 14.80M | 10.90M |
| Long term debt | 614.41M | 483.31M | 399.68M | 365.37M | 1.01B | 1.04B | 462.66M | 330.69M | 382.24M | 141.04M | 355.49M | 297.80M | 202.40M | 117.70M | 249.10M | 737.50M | 1.75B | 2.04B | 1.49B | 861.60M |
| Long term debt excl. lease liabilities | 614.41M | 483.31M | 399.68M | 365.37M | 946.07M | 1.04B | 462.66M | 330.69M | 382.24M | 141.04M | 355.49M | 297.80M | 202.40M | 117.70M | 249.10M | 737.50M | 1.75B | 2.04B | 1.49B | 861.60M |
| Total equity | 783.51M | 926.96M | 1.11B | 1.51B | 2.02B | 2.03B | 2.07B | 1.95B | 1.74B | 1.78B | 1.86B | 2.29B | 2.39B | 2.84B | 3.57B | 4.19B | 4.88B | 5.74B | 5.11B | 4.27B |
| Shareholders' equity | 783.51M | 926.96M | 1.11B | 1.51B | 2.02B | 2.03B | 2.07B | 1.95B | 1.74B | 1.78B | 1.86B | 2.29B | 2.39B | 2.84B | 3.57B | 4.19B | 4.88B | 5.74B | 5.11B | 4.27B |
| Common equity, total | 783.51M | 926.96M | 1.11B | 1.51B | 2.02B | 2.03B | 2.07B | 1.95B | 1.74B | 1.78B | 1.86B | 2.29B | 2.39B | 2.84B | 3.57B | 4.19B | 4.88B | 5.74B | 5.11B | 4.27B |
| Other common equity | 609.74M | 753.19M | 932.21M | 1.34B | 412.09M | 415.59M | 419.59M | 419.59M | 421.21M | 421.21M | 421.21M | 366.50M | 371.10M | 571.30M | 373.60M | 393.80M | 387.00M | 395.80M | 399.80M | 395.40M |
| Total debt | 1.28B | 1.10B | 971.92M | 813.51M | 1.85B | 2.05B | 2.20B | 1.77B | 2.19B | 2.28B | 2.32B | 2.12B | 2.37B | 2.10B | 2.68B | 2.02B | 5.30B | 7.21B | 7.89B | 3.99B |
| Net debt | 929.37M | 1.05B | 889.93M | 627.73M | 1.63B | 1.82B | 1.95B | 1.55B | 2.02B | 2.15B | 2.19B | 2.04B | 2.29B | 1.98B | 1.50B | 1.26B | 4.27B | 6.47B | 7.23B | 3.39B |
| Change in accounts receivable | -294.01M | 42.33M | -14.09M | -301.17M | -792.69M | 285.63M | -578.02M | 90.32M | 38.23M | -610.29M | 322.38M | -534.70M | -671.20M | 133.40M | -1.01B | 109.70M | -2.03B | -2.48B | -124.20M | 4.09B |
| Change in taxes payable | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -236.91M | 40.30M | 99.80M | 233.77M | 337.22M | -221.21M | 481.17M | 324.49M | -54.79M | 395.30M | -592.37M | 251.30M | 382.00M | 255.40M | 569.60M | 71.20M | 1.17B | 1.11B | -1.55B | -331.00M |
| Change in other assets/liabilities | 601.48K | -51.81K | -225.88K | 355.45K | -490.54K | -379.51K | -78.73M | -4.50M | 43.94M | 19.48M | -62.52M | 98.20M | -191.60M | -266.70M | -13.60M | -44.90M | 59.80M | 144.50M | 484.10M | 244.70M |
| Sale of fixed assets & businesses | 1.98M | 76.54M | 10.37M | 1.25M | 643.25K | 1.86M | 954.00K | 142.55M | 279.33M | 114.25M | 16.28M | 41.20M | 1.40M | 1.30M | 400.00K | 900.00K | 400.00K | 1.00M | 200.00K | 28.20M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -500.00K | -4.63K | -35.10M | 0 | -55.99M | -16.98M | -3.00K | 0 | 0 | -32.20M | -300.00K | 270.40M | -266.50M | 7.30M | -16.00M | 315.70M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270.40M | 800.00K | 7.30M | — | 315.70M |
| Purchase of investments | 0 | 0 | 0 | 0 | -500.00K | -4.63K | -35.10M | 0 | -55.99M | -16.98M | -3.00K | 0 | 0 | -32.20M | -300.00K | 0 | -267.30M | 0 | -16.00M | 0 |
| Other investing cash flow items, total | -22.43M | 34.47M | -26.25M | -27.75M | 1.96M | 29.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.30M | -270.70M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 879.98M | -149.53M | -109.81M | -221.10M | 1.05B | 197.75M | 232.91M | -427.75M | 381.60M | 82.52M | 49.13M | -189.30M | 242.30M | -288.20M | 406.00M | -619.20M | 3.24B | 1.93B | 681.80M | -3.91B |
| Issuance/retirement of long term debt | 375.74M | -100.46M | -69.33M | -77.00M | 656.50M | 27.72M | -235.87M | -127.89M | 52.44M | -189.51M | 81.04M | -62.40M | -65.10M | -130.30M | 7.50M | 528.00M | 1.16B | 549.40M | -424.50M | -677.00M |
| Issuance/retirement of short term debt | 504.24M | -49.07M | -40.48M | -144.11M | 395.37M | 170.03M | 468.78M | -299.85M | 329.16M | 272.03M | -31.91M | -126.90M | 307.40M | -157.90M | 398.50M | -1.15B | 2.08B | 1.38B | 1.11B | -3.23B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -10.35M | -59.59M | -74.49M | -52.14M | -74.49M | -67.04M | -22.35M | 0 | 0 | 0 | 0 | -18.80M | -23.40M | -23.60M | -23.20M | -48.70M | -108.80M | -119.10M | -49.70M | 0 |
| Other financing cash flow items, total | 33.23M | -45.58M | -12.66M | 10.90M | -12.66M | -11.39M | -3.62M | 0 | 0 | 0 | -6.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800