NACL Industries Ltd
NSE: NACLIND BSE: 524709
₹133.60
(1.02%)
Wed, 04 Mar 2026, 01:25 am
Market Cap31.32B
PE Ratio0
Dividend0
NACL Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.52B | 3.44B | 4.15B | 6.05B | 6.50B | 5.70B | 6.26B | 6.14B | 6.35B | 7.38B | 7.74B | 7.35B | 8.47B | 8.65B | 10.15B | 11.91B | 16.33B | 21.16B | 17.76B | 12.33B |
| Gross profit | 692.00M | 623.90M | 782.12M | 1.40B | 1.40B | 697.23M | 731.49M | 618.24M | 561.27M | 1.07B | 2.07B | 1.40B | 1.39B | 958.60M | 1.40B | 1.79B | 2.14B | 2.71B | 1.35B | 769.80M |
| Operating expenses (excl. COGS) | -234.81M | -272.65M | -265.57M | -338.03M | -377.96M | -363.66M | -452.54M | -544.62M | -609.84M | -879.67M | -1.74B | -1.12B | -1.08B | -952.20M | -933.90M | -866.00M | -958.20M | -1.03B | -1.40B | -1.64B |
| Selling/general/admin expenses, total | -319.33M | -297.59M | -271.98M | -331.74M | -341.47M | -400.71M | -422.40M | -563.82M | -670.87M | -864.33M | -893.35M | -1.07B | -1.07B | -944.90M | -933.20M | -784.20M | -894.40M | -943.80M | -1.22B | -1.21B |
| Research & development | -7.37M | -6.40M | -6.33M | -4.60M | -1.90M | -915.78K | -3.02M | -10.31M | -722.00K | -2.86M | -6.31M | -3.90M | -12.00M | -11.70M | -8.70M | -11.70M | -6.90M | -11.00M | -26.60M | -23.80M |
| Selling/general/admin expenses, other | -311.96M | -291.19M | -265.65M | -327.14M | -339.57M | -399.79M | -419.39M | -553.51M | -670.15M | -861.47M | -887.04M | -1.06B | -1.06B | -933.20M | -924.50M | -772.50M | -887.50M | -932.80M | -1.19B | -1.19B |
| Other operating expenses, total | 84.52M | 24.94M | 6.40M | -6.29M | -36.49M | 37.04M | -30.13M | 19.20M | 61.03M | -15.34M | -843.72M | -48.60M | -6.10M | -7.30M | -700.00K | -81.80M | -63.80M | -81.60M | -182.70M | -424.20M |
| Operating income | 457.18M | 351.25M | 516.54M | 1.06B | 1.02B | 333.57M | 278.95M | 73.62M | -48.56M | 187.25M | 329.68M | 281.70M | 304.20M | 6.40M | 464.90M | 925.70M | 1.18B | 1.69B | -55.40M | -869.20M |
| Non-operating income, total | -43.07M | -28.01M | -123.40M | -258.98M | -112.14M | -269.23M | -136.56M | -273.00M | -185.31M | -83.08M | -222.59M | 23.40M | -159.30M | -155.00M | -235.30M | -184.80M | -152.50M | -416.00M | -718.40M | -326.50M |
| Interest expense, net of interest capitalized | -84.85M | -99.99M | -145.42M | -152.27M | -135.38M | -226.99M | -269.13M | -203.85M | -279.97M | -349.17M | -370.30M | -378.70M | -334.20M | -339.80M | -291.60M | -279.20M | -266.50M | -473.30M | -757.20M | -649.50M |
| Interest capitalized | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.40M | 14.30M | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 45.71M | 76.04M | 22.88M | -102.38M | 23.25M | -11.94M | 132.57M | -69.15M | 94.66M | 266.09M | 147.71M | 146.40M | 174.90M | 184.80M | 52.90M | 78.00M | 53.70M | 65.80M | 53.30M | 52.80M |
| Non-operating interest income | 57.55M | 1.59M | 2.53M | 1.92M | 25.21M | 2.14M | 4.02M | 16.68M | 5.52M | 4.66M | 4.86M | 116.70M | 148.40M | 170.80M | 5.30M | 28.20M | 16.70M | 19.60M | 28.20M | 29.00M |
| Miscellaneous non-operating expense | -11.84M | 74.45M | 20.35M | -104.31M | -1.96M | -14.08M | 128.55M | -85.83M | 89.14M | 261.44M | 142.85M | 29.70M | 26.50M | 14.00M | 47.60M | 49.80M | 37.00M | 46.20M | 25.10M | 23.80M |
| Unusual income/expense | -3.94M | -4.06M | -858.59K | -4.32M | -8.63K | -30.30M | — | — | — | — | — | 255.70M | — | — | 3.40M | 16.40M | 60.30M | -8.50M | -14.50M | 270.20M |
| Pretax income | 414.11M | 323.25M | 393.15M | 800.62M | 912.50M | 64.34M | 142.39M | -199.38M | -233.87M | 104.17M | 107.09M | 305.10M | 144.90M | -148.60M | 229.60M | 740.90M | 1.03B | 1.27B | -773.80M | -1.20B |
| Taxes | -134.14M | -110.96M | -135.69M | -307.97M | -314.94M | -33.55M | -69.28M | 72.67M | 21.68M | -28.18M | -18.87M | 11.20M | -38.60M | 65.40M | -71.70M | -236.70M | -264.20M | -335.40M | 174.10M | 271.10M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 279.97M | 212.28M | 257.45M | 492.65M | 597.57M | 30.79M | 73.12M | -126.71M | -205.18M | 83.46M | 97.36M | 326.60M | 115.70M | -69.50M | 167.40M | 509.90M | 734.20M | 948.70M | -588.90M | -921.30M |
| Net income | 279.97M | 212.28M | 257.45M | 492.65M | 597.57M | 30.79M | 73.12M | -126.71M | -205.18M | 83.46M | 97.36M | 326.60M | 115.70M | -69.50M | 167.40M | 509.90M | 734.20M | 948.70M | -588.90M | -921.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 279.97M | 212.28M | 257.45M | 492.65M | 597.57M | 30.79M | 73.12M | -126.71M | -205.18M | 83.46M | 97.36M | 326.60M | 115.70M | -69.50M | 167.40M | 509.90M | 734.20M | 948.70M | -588.90M | -921.30M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 534.09M | 468.31M | 670.39M | 1.24B | 1.23B | 564.10M | 548.53M | 326.47M | 170.26M | 433.67M | 597.31M | 564.00M | 501.90M | 209.90M | 704.60M | 1.18B | 1.43B | 1.97B | 217.00M | -578.70M |
| EBIT | 457.18M | 351.25M | 516.54M | 1.06B | 1.02B | 333.57M | 278.95M | 73.62M | -48.56M | 187.25M | 329.68M | 281.70M | 304.20M | 6.40M | 464.90M | 925.70M | 1.18B | 1.69B | -55.40M | -869.20M |
| Total operating expenses | -3.06B | -3.09B | -3.63B | -4.99B | -5.48B | -5.37B | -5.98B | -6.07B | -6.40B | -7.20B | -7.41B | -7.07B | -8.16B | -8.65B | -9.68B | -10.99B | -15.15B | -19.47B | -17.82B | -13.20B |
| Prepaid expenses | 2.15M | 1.10M | 2.14M | 2.64M | 5.21M | 61.02M | 7.17M | 12.73M | 10.43M | 9.03M | 18.56M | 17.40M | 28.40M | 26.90M | 27.90M | 29.60M | 31.20M | 41.10M | 67.60M | 54.50M |
| Deferred income, current | — | — | — | — | — | — | — | — | 147.56M | — | 152.68M | 179.10M | 166.20M | 131.50M | 73.30M | 78.10M | 108.20M | 70.10M | 1.04B | 313.20M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 64.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.60M | 22.60M | 4.30M | 4.30M | 0 | 15.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 136.41M | 195.86M | 211.72M | 227.11M | 227.62M | 326.38M | 330.11M | 314.98M | 226.50M | 198.55M | 187.24M | 141.90M | 123.30M | — | 10.10M | 107.60M | 101.30M | 91.50M | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -10.35M | -59.59M | -74.49M | -52.14M | -74.49M | -67.04M | -22.35M | 0 | 0 | 0 | 0 | -18.80M | -23.40M | -23.60M | -23.20M | -48.70M | -108.80M | -119.10M | -49.70M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800