Namo eWaste Management Ltd
NSE: NAMOEWASTE BSE: 93015
₹147.60
(4.20%)
Sat, 04 Apr 2026, 02:39 pm
Market Cap3.14B
PE Ratio33.37
Dividend0
Industrial Services
Environmental Services
24.5KNamo eWaste Management Cashflow
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Deprecation and amortization | -2.61M | -3.41M | -4.48M | -10.00M | -13.66M |
| Accumulated depreciation, total | -8.99M | -12.40M | -16.88M | -24.65M | -40.81M |
| Cash from operating activities | -34.21M | 29.13M | 45.60M | 30.73M | -92.48M |
| Funds from operations | 21.43M | 21.88M | 30.86M | 80.89M | 99.17M |
| Net income (cash flow) | 19.26M | 18.09M | 25.26M | 71.47M | 84.59M |
| Depreciation & amortization (cash flow) | 2.61M | 3.41M | 4.48M | 12.57M | 13.66M |
| Depreciation/depletion | 2.61M | 3.41M | 4.48M | 12.57M | 13.66M |
| Amortization | — | — | — | — | — |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -5.17M | -5.71M | -5.91M | 464.93K | 917.00K |
| Changes in working capital | -55.64M | 7.25M | 14.75M | -50.16M | -191.65M |
| Cash from investing activities | -31.47M | -83.41M | -21.20M | -25.46M | -135.87M |
| Capital expenditures | -33.48M | -82.00M | -19.70M | -150.90M | -156.48M |
| Capital expenditures - fixed assets | -33.48M | -82.00M | -19.70M | -150.90M | -156.48M |
| Capital expenditures - other assets | — | — | — | — | 0 |
| Cash from financing activities | 67.46M | 51.88M | -25.34M | 14.01M | 330.84M |
| Free cash flow | -67.69M | -52.87M | 25.91M | -120.17M | -248.95M |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800