Namo eWaste Management Ltd
NSE: NAMOEWASTE BSE: 93015
₹147.60
(4.20%)
Sat, 04 Apr 2026, 02:39 pm
Market Cap3.14B
PE Ratio33.37
Dividend0
Industrial Services
Environmental Services
24.5KNamo eWaste Management Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 306.04M | 447.77M | 584.46M | 754.88M | 1.50B |
| Gross profit | 54.75M | 57.96M | 67.61M | 156.13M | 258.92M |
| Operating expenses (excl. COGS) | -25.28M | -35.14M | -32.86M | -67.10M | -136.42M |
| Selling/general/admin expenses, total | -25.24M | -34.42M | -32.12M | -62.55M | -132.36M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -25.24M | -34.42M | -32.12M | -62.55M | -132.36M |
| Other operating expenses, total | -38.00K | -716.00K | -738.06K | -4.55M | -4.06M |
| Operating income | 29.47M | 22.82M | 34.75M | 89.03M | 122.51M |
| Non-operating income, total | -5.48M | 1.36M | -2.29M | 1.53M | -4.67M |
| Interest expense, net of interest capitalized | -5.50M | -1.76M | -3.44M | -8.39M | -16.18M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 16.00K | 3.13M | 1.15M | 9.92M | 10.54M |
| Non-operating interest income | 16.00K | 0 | 349.76K | 456.52K | 8.44M |
| Miscellaneous non-operating expense | 0 | 3.13M | 796.99K | 9.47M | 2.10M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 963.00K |
| Pretax income | 23.99M | 24.18M | 32.46M | 90.56M | 117.83M |
| Taxes | -4.73M | -6.10M | -7.19M | -19.09M | -33.24M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 19.26M | 18.09M | 25.26M | 71.47M | 84.59M |
| Net income | 19.26M | 18.09M | 25.26M | 71.47M | 84.59M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 19.26M | 18.09M | 25.26M | 71.47M | 84.59M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 32.08M | 26.23M | 39.23M | 99.03M | 136.17M |
| EBIT | 29.47M | 22.82M | 34.75M | 89.03M | 122.51M |
| Total operating expenses | -276.57M | -424.95M | -549.71M | -665.85M | -1.38B |
| Prepaid expenses | — | — | 139.43K | 311.32K | 29.96M |
| Deferred income, current | 0 | 13.78M | 5.92M | 8.20M | 9.96M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | 87.00K | 506.00K | 874.39K | 1.77M | 3.48M |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | -2.00K |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800