Narbada Gems & Jewellery Ltd
NSE: BSE: 519455
₹58.65
(1.79%)
Sat, 28 Feb 2026, 03:14 pm
Market Cap1.22B
PE Ratio15.63
Dividend0
Narbada Gems & Jewellery Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | 0 | -1.18K | -3.18K | -4.00K | -8.00K | -925.00K | -3.01M | -7.65M | -6.22M | -6.98M | -13.08M | -17.58M | -23.67M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 10.09M | 11.07M | 16.60M | 39.24M | 35.14M | 26.56M | 42.76M | 51.03M | 40.48M | 158.63M | 254.79M | 316.45M | 413.95M | 541.25M | 821.86M | 771.66M | 918.40M |
| Total current assets | 10.09M | 11.07M | 16.55M | 38.86M | 35.04M | 25.20M | 41.40M | 49.87M | 39.57M | 156.47M | 243.12M | 305.90M | 400.23M | 519.88M | 782.12M | 717.23M | 862.50M |
| Cash and short term investments | 5.98M | 9.68M | 3.80M | 1.02M | 1.42M | 5.90M | 2.07M | 658.00K | 135.00K | 521.00K | 841.00K | 394.00K | 12.02M | 5.25M | 36.50M | 5.07M | 7.87M |
| Cash & equivalents | 5.98M | 9.68M | 3.80M | 1.02M | 1.42M | 5.90M | 2.07M | 658.00K | 135.00K | 521.00K | 841.00K | 394.00K | 9.07M | 607.00K | 30.80M | 1.50M | 4.30M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95M | 4.64M | 5.71M | 3.58M | 3.57M |
| Total receivables, net | 4.11M | 21.12K | 2.53M | 28.67M | 12.90M | 9.49M | 18.92M | 36.35M | 33.45M | 95.38M | 90.79M | 128.69M | 152.32M | 124.79M | 206.09M | 75.92M | 205.85M |
| Accounts receivable - trade, net | 4.09M | 0 | 2.45M | 28.67M | 12.90M | 9.49M | 18.92M | 36.35M | 33.43M | 93.99M | 87.22M | 127.52M | 150.78M | 121.67M | 203.87M | 73.97M | 205.16M |
| Other receivables | 20.80K | 21.12K | 80.80K | 0 | 0 | 0 | 0 | 0 | 22.00K | 1.39M | 3.57M | 1.17M | 1.54M | 3.12M | 2.22M | 1.96M | 689.00K |
| Total inventory | 0 | 1.29M | 10.19M | 9.18M | 20.72M | 9.81M | 20.41M | 12.86M | 5.97M | 60.57M | 147.76M | 170.47M | 235.28M | 385.95M | 529.68M | 631.43M | 647.08M |
| Other current assets, total | 0 | 44.89K | 0 | 0 | 0 | 0 | 0 | 0 | 18.00K | 0 | 3.73M | 6.34M | 607.00K | 3.89M | 9.85M | 4.81M | 1.70M |
| Total non-current assets | 0 | 0 | 50.93K | 379.10K | 99.69K | 1.36M | 1.36M | 1.16M | 912.00K | 2.16M | 11.68M | 10.55M | 13.72M | 21.37M | 39.74M | 54.43M | 55.90M |
| Long term investments | 0 | 0 | 0 | 320.56K | 24.92K | 61.94K | 124.32K | 0 | 0 | 0 | 757.00K | 0 | 4.07M | 4.07M | 4.11M | 11.52M | 0 |
| Note receivable - long term | — | — | — | 320.56K | 24.92K | 61.94K | 124.32K | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 757.00K | 0 | 4.07M | 4.07M | 4.11M | 11.52M | 0 |
| Net property/plant/equipment | 0 | 0 | 50.93K | 37.75K | 27.97K | 951.08K | 973.18K | 806.00K | 644.00K | 967.00K | 10.42M | 9.40M | 9.66M | 17.30M | 35.03M | 42.09M | 42.84M |
| Gross property/plant/equipment | — | — | — | 53.55K | 53.55K | 1.16M | 1.33M | 1.33M | 811.00K | 1.30M | 11.49M | 11.98M | 13.76M | 23.00M | 42.15M | 52.88M | 59.63M |
| Deferred tax assets | — | — | 0 | 0 | 0 | 2.75K | 0 | 0 | 7.00K | 14.00K | 0 | — | — | — | 139.00K | 405.00K | 602.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 458.00K | 408.00K | 804.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 458.00K | 408.00K | 804.00K |
| Other long term assets, total | 0 | 0 | 0 | 20.80K | 46.80K | 342.79K | 261.82K | 357.00K | 261.00K | 1.18M | 504.00K | 1.15M | 0 | 0 | 0 | 0 | 11.65M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.89M | 82.76M | 98.44M | 109.08M | 113.56M | 286.23M | 244.10M | 277.16M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.76M | 2.80M | 0 | 0 | 7.29M | 7.91M | 368.00K |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.89M | 0 | 95.64M | 109.08M | 113.56M | 278.94M | 236.18M | 276.79M |
| Accounts payable | — | — | 137.57K | 20.85M | 13.15M | 1.10M | 12.98M | 15.39M | 2.72M | 17.31M | 8.46M | 13.19M | 2.49M | 40.04M | 75.80M | 8.25M | 61.95M |
| Income tax payable | — | — | — | 335.84K | 1.02M | 157.85K | 119.74K | 634.00K | 248.00K | 1.01M | 626.00K | 599.00K | 643.00K | 3.67M | 570.00K | 7.41M | 6.82M |
| Long term debt | 360.08K | 360.08K | 360.08K | 360.08K | 0 | 0 | 0 | 0 | 0 | 0 | 4.61M | 1.64M | 0 | 14.91M | 8.83M | 869.00K | 501.00K |
| Long term debt excl. lease liabilities | 360.08K | 360.08K | 360.08K | 360.08K | 0 | 0 | 0 | 0 | 0 | 0 | 4.61M | 1.64M | 0 | 14.91M | 8.83M | 869.00K | 501.00K |
| Total equity | 9.37M | 10.51M | 12.12M | 16.68M | 20.75M | 25.08M | 29.26M | 34.37M | 36.73M | 123.77M | 156.27M | 200.43M | 299.22M | 365.61M | 445.53M | 496.38M | 545.34M |
| Shareholders' equity | 9.37M | 10.51M | 12.12M | 16.68M | 20.75M | 25.08M | 29.26M | 34.37M | 36.73M | 123.77M | 156.27M | 200.43M | 299.22M | 365.61M | 445.53M | 496.38M | 545.34M |
| Common equity, total | 9.37M | 10.51M | 12.12M | 16.68M | 20.75M | 25.08M | 29.26M | 34.37M | 36.73M | 123.77M | 156.27M | 200.43M | 299.22M | 365.61M | 445.53M | 496.38M | 545.34M |
| Other common equity | -44.82M | -43.68M | -42.07M | -37.51M | -33.44M | 0 | 0 | 0 | 0 | 12.64M | 6.61M | 0 | 25.40M | 14.80M | 0 | 0 | 84.00K |
| Total debt | 360.08K | 360.08K | 360.08K | 360.08K | 0 | 0 | 0 | 0 | 0 | 14.89M | 87.36M | 100.08M | 109.08M | 128.47M | 295.07M | 244.97M | 277.66M |
| Net debt | -5.62M | -9.32M | -3.44M | -657.48K | -1.42M | -5.90M | -2.07M | -658.00K | -135.00K | 14.37M | 86.52M | 99.69M | 97.06M | 123.22M | 258.56M | 239.90M | 269.79M |
| Change in accounts receivable | -14.00K | 4.02M | -2.46M | -26.45M | 15.77M | 3.41M | -9.43M | 7.55M | 2.93M | -60.56M | 6.77M | -40.30M | -23.27M | 29.11M | -82.20M | 129.90M | -131.20M |
| Change in taxes payable | — | — | — | — | — | — | — | -1.53M | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.71M | -41.00K | 3.93M | 18.08M | -7.80M | -12.92M | 12.01M | 3.17M | 0 | 0 | — | — | — | 37.55M | — | 8.64M | — |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 270.00K | -333.00K | 19.00K | 29.00K | -12.46M | 13.19M | -14.52M | 4.63M | -7.79M | -3.91M | 32.15M | -68.54M | 70.06M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.00K | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297.00K | 1.47M | 1.30M | -145.00K | 2.02M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297.00K | 1.47M | 1.30M | — | 2.02M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.00K | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -3.00K | 13.00K | -3.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | -360.00K | 0 | 0 | 0 | 0 | 14.89M | 72.80M | 12.72M | 9.00M | 19.39M | 166.59M | -50.10M | 32.69M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | -360.00K | 0 | 0 | 0 | 0 | — | 320.00K | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 14.89M | 72.47M | 12.72M | 9.00M | 19.39M | 166.59M | -50.10M | 32.69M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800