Narbada Gems & Jewellery Ltd
NSE: BSE: 519455
₹58.65
(1.79%)
Fri, 27 Feb 2026, 05:40 pm
Market Cap1.22B
PE Ratio15.63
Dividend0
Narbada Gems & Jewellery Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 22.14M | 21.75M | 28.54M | 73.19M | 88.40M | 161.57M | 164.07M | 131.23M | 115.75M | 262.65M | 405.33M | 554.35M | 380.05M | 606.29M | 930.53M | 843.17M | 853.87M |
| Gross profit | 1.03M | 927.19K | 2.70M | 5.78M | 6.67M | 6.85M | 7.29M | 8.57M | 5.73M | 19.71M | 26.35M | 45.14M | 38.80M | 55.94M | 64.62M | 101.90M | 113.73M |
| Operating expenses (excl. COGS) | -17.25K | -1.12M | -1.20M | -1.29M | -1.79M | -1.46M | -2.08M | -1.93M | -2.28M | -2.96M | -4.58M | -5.62M | -7.37M | -5.72M | -9.71M | -16.62M | -23.99M |
| Selling/general/admin expenses, total | — | -1.24M | -1.21M | -1.13M | -1.69M | -1.35M | -1.94M | -1.74M | -2.19M | -2.80M | -4.58M | -5.36M | -6.09M | -5.48M | -8.95M | -16.31M | -23.59M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | — | -1.24M | -1.21M | -1.13M | -1.69M | -1.35M | -1.94M | -1.74M | -2.19M | -2.80M | -4.58M | -5.36M | -6.09M | -5.48M | -8.95M | -16.31M | -23.59M |
| Other operating expenses, total | -17.25K | 123.66K | 5.52K | -159.69K | -99.12K | -108.64K | -139.19K | -186.00K | -93.00K | -160.00K | 0 | -260.00K | -1.27M | -239.00K | -760.00K | -312.00K | -397.00K |
| Operating income | 1.01M | -190.91K | 1.50M | 4.49M | 4.87M | 5.39M | 5.21M | 6.64M | 3.45M | 16.75M | 21.77M | 39.53M | 31.43M | 50.22M | 54.91M | 85.28M | 89.74M |
| Non-operating income, total | 0 | 1.33M | 105.70K | 410.11K | 210.00K | -1.18K | -3.18K | -4.00K | -8.00K | -923.00K | -1.75M | -6.81M | -3.88M | -3.87M | -7.97M | -16.45M | -23.40M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | -1.18K | -3.18K | -4.00K | -8.00K | -925.00K | -3.01M | -7.65M | -6.22M | -6.98M | -13.08M | -17.58M | -23.67M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 1.22M | 105.70K | 410.11K | 210.00K | 0 | 0 | 0 | 0 | 2.00K | 1.26M | 835.00K | 2.34M | 3.11M | 3.40M | 1.13M | 271.00K |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 0 | 1.22M | 105.70K | 410.11K | 210.00K | 0 | 0 | 0 | 0 | 2.00K | 1.26M | 835.00K | 2.34M | 3.11M | 3.40M | 1.13M | 271.00K |
| Unusual income/expense | — | 111.57K | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 1.71M | 0 | 0 |
| Pretax income | 1.01M | 1.14M | 1.60M | 4.90M | 5.08M | 5.39M | 5.21M | 6.64M | 3.44M | 15.83M | 20.02M | 32.72M | 27.55M | 46.35M | 46.94M | 68.83M | 66.33M |
| Taxes | 0 | 0 | 0 | -335.84K | -1.02M | -1.06M | -1.03M | -1.53M | -1.08M | -4.50M | -5.62M | -8.38M | -7.25M | -11.76M | -11.43M | -17.98M | -17.46M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.01M | 1.14M | 1.60M | 4.57M | 4.07M | 4.34M | 4.18M | 5.11M | 2.36M | 11.32M | 14.40M | 24.34M | 20.30M | 34.59M | 35.52M | 50.85M | 48.88M |
| Net income | 1.01M | 1.14M | 1.60M | 4.57M | 4.07M | 4.34M | 4.18M | 5.11M | 2.36M | 11.32M | 14.40M | 24.34M | 20.30M | 34.59M | 35.52M | 50.85M | 48.88M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.01M | 1.14M | 1.60M | 4.57M | 4.07M | 4.34M | 4.18M | 5.11M | 2.36M | 11.32M | 14.40M | 24.34M | 20.30M | 34.59M | 35.52M | 50.85M | 48.88M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.01M | -190.90K | 1.50M | 4.50M | 4.88M | 5.57M | 5.36M | 6.81M | 3.62M | 16.91M | 22.52M | 41.03M | 32.96M | 51.81M | 57.05M | 89.00M | 95.81M |
| EBIT | 1.01M | -190.90K | 1.50M | 4.49M | 4.87M | 5.39M | 5.21M | 6.64M | 3.45M | 16.75M | 21.77M | 39.53M | 31.43M | 50.22M | 54.91M | 85.28M | 89.74M |
| Total operating expenses | -21.13M | -21.94M | -27.05M | -68.70M | -83.53M | -156.18M | -158.85M | -124.58M | -112.30M | -245.90M | -383.56M | -514.82M | -348.61M | -556.07M | -875.62M | -757.89M | -764.13M |
| Prepaid expenses | — | 24.92K | 24.92K | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.97M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 9.59K | 7.00K | 0 | — | 105.00K | 173.00K | 81.00K | 74.00K | — | — | — |
| Deferred income, non-current | — | — | 0 | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800