Narendra Properties Ltd
NSE: BSE: 531416
₹33.01
(-5.69%)
Sun, 15 Mar 2026, 05:21 pm
Market Cap248.72M
PE Ratio10.11
Dividend2.86
Narendra Properties Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | -173.18K | -794.32K | -222.90K | -14.76K | -330 | -1.05K | -9.79K | -3.16K | -1.60K | -1.78K | -2.23K | -5.34K | 0 | 0 | — | -7.19M | -900 | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 211.35M | 268.38M | 356.59M | 314.07M | 356.56M | 270.51M | 287.34M | 294.35M | 281.79M | 282.97M | 286.85M | 282.03M | 319.00M | 354.59M | 367.25M | 371.23M | 368.53M | 370.13M | 379.07M | 379.28M |
| Total current assets | 180.41M | 258.31M | 354.64M | 312.32M | 354.94M | 191.85M | 243.41M | 197.92M | 204.01M | 229.36M | 231.93M | 199.67M | 260.52M | 310.80M | 346.16M | 342.75M | 350.50M | 357.14M | 243.28M | 257.57M |
| Cash and short term investments | 25.44M | 54.05M | 17.62M | 2.92M | 35.95M | 2.32M | 17.60M | 6.38M | 70.77M | 57.69M | 16.94M | 1.31M | 1.69M | 2.96M | 7.97M | 10.15M | 1.41M | 32.59M | 68.30M | 1.84M |
| Cash & equivalents | 9.23M | 3.38M | 16.58M | 2.63M | 35.64M | 2.07M | 17.35M | 6.12M | 70.77M | 10.60M | 4.33M | 1.31M | 1.69M | 2.96M | 7.97M | 10.15M | 1.16M | 32.59M | 68.30M | 1.84M |
| Short term investments | 16.22M | 50.67M | 1.03M | 298.06K | 305.48K | 250.00K | 250.00K | 257.49K | 0 | 47.09M | 12.60M | 0 | 0 | 0 | 0 | 0 | 250.00K | 0 | 0 | 0 |
| Total receivables, net | 37.35M | 9.42M | 260.79M | 101.07M | 143.85M | 82.95M | 134.66M | 29.75M | 38.43M | 68.01M | 68.96M | 3.82M | 13.28M | 1.39M | 1.67K | 8.39K | 1.30K | 126.90K | 1.63M | 112.63M |
| Accounts receivable - trade, net | 1.08M | 448.66K | 99.72M | 99.72M | 110.12M | 362.65K | 657.50K | 10.50K | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other receivables | 36.27M | 8.97M | 161.07M | 1.35M | 33.73M | 82.58M | 134.00M | 29.74M | 38.43M | 68.01M | 68.96M | 3.82M | 13.28M | — | — | — | — | — | — | — |
| Total inventory | 97.70M | 171.88M | 62.18M | 192.77M | 164.06M | 90.57M | 91.15M | 91.77M | 94.79M | 103.64M | 145.56M | 194.52M | 245.51M | 292.53M | 320.13M | 317.53M | 331.78M | 310.13M | 172.55M | 141.51M |
| Other current assets, total | 251.53K | 251.53K | 251.53K | 254.03K | 254.03K | 254.03K | 0 | 70.00M | 0 | 0 | 452.65K | 0 | 0 | 13.90M | 18.04M | 15.05M | 17.29M | 14.25M | 752.30K | 1.55M |
| Total non-current assets | 30.94M | 10.07M | 1.95M | 1.75M | 1.62M | 78.66M | 43.93M | 96.43M | 77.78M | 53.61M | 54.92M | 82.36M | 58.49M | 43.79M | 21.09M | 28.47M | 18.02M | 13.00M | 135.79M | 121.71M |
| Long term investments | 29.96M | 7.98M | 30.00K | 30.00K | 40.77K | 77.23M | 20.65M | 23.60M | 72.26M | 50.90M | 0 | 14.22M | 0 | 23.01M | 10.51M | 18.01M | 7.50M | 7.50M | 127.94M | 114.09M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 828.50K | 23.57M | 1.67M | 65.90K | 0 | 2.49M | — | 23.01M | 10.51M | 18.01M | 7.50M | 7.50M | 7.50M | 7.50M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 29.96M | 7.98M | 30.00K | 30.00K | 40.77K | 77.23M | 19.83M | 30.00K | 70.59M | 50.84M | 0 | 11.73M | — | 0 | 0 | 0 | 0 | 0 | 120.44M | 106.59M |
| Net property/plant/equipment | 973.72K | 2.09M | 1.92M | 1.72M | 1.58M | 1.44M | 2.43M | 2.28M | 1.63M | 1.10M | 918.79K | 855.54K | 642.98K | 390.39K | 186.79K | 73.23K | 32.30K | 17.60K | 2.39M | 2.17M |
| Gross property/plant/equipment | 1.94M | 3.26M | 3.35M | 3.37M | 3.40M | 3.40M | 4.72M | 4.82M | 3.67M | 3.72M | 3.78M | 3.99M | 4.04M | 4.04M | 2.13M | 2.19M | 2.10M | 2.10M | 3.33M | 3.45M |
| Deferred tax assets | — | — | — | — | — | — | 4.59K | — | — | — | — | 23.97K | — | — | — | — | 102.60K | 88.60K | 65.40K | 63.10K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 367.79K | 70.56M | 484.07K | 1.61M | 54.00M | 67.28M | 57.84M | 20.39M | 10.39M | 10.39M | 10.39M | 5.39M | 5.39M | 5.39M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 27.80K | 27.80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 27.80K | 27.80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 19.38M | 30.66M | 6.71M | 74.73M | 62.08M | 3.02M | 125.31K | 46.33K | 172.76K | 175.55K | 1.33M | 1.62M | 6.48M | 6.82M | 2.55M | 1.68M | 606.50K | 547.20K | 635.20K | 575.60K |
| Income tax payable | 8.69M | 14.17M | 4.97M | 6.38M | 10.11M | 15.46M | — | 23.34M | — | 345.24K | — | 357.79K | 99.92K | — | — | 752.51K | 0 | 4.05M | 0 | — |
| Long term debt | 0 | 0 | 6.58M | 3.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 6.58M | 3.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 157.02M | 180.39M | 198.88M | 209.69M | 228.29M | 249.95M | 262.77M | 270.41M | 278.04M | 281.92M | 285.09M | 279.95M | 270.25M | 261.14M | 250.78M | 340.20M | 315.69M | 358.67M | 374.03M | 376.16M |
| Shareholders' equity | 157.02M | 180.39M | 198.88M | 209.69M | 228.29M | 249.95M | 262.77M | 270.41M | 278.04M | 281.92M | 285.09M | 279.95M | 270.25M | 261.14M | 250.78M | 340.20M | 315.69M | 358.67M | 374.03M | 376.16M |
| Common equity, total | 157.02M | 180.39M | 198.88M | 209.69M | 228.29M | 249.95M | 262.77M | 270.41M | 278.04M | 281.92M | 285.09M | 279.95M | 270.25M | 261.14M | 250.78M | 340.20M | 315.69M | 358.67M | 374.03M | 376.16M |
| Other common equity | 85.37M | 108.74M | 127.23M | 138.04M | 156.64M | 178.89M | 191.71M | 198.76M | 9.90M | 9.57M | 9.57M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M | 7.71M |
| Total debt | 0 | 0 | 6.58M | 3.96M | 0 | 0 | 27.80K | 27.80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | — | -54.05M | -11.03M | 1.04M | -35.95M | -2.32M | -17.58M | -6.35M | -70.77M | -57.69M | -16.94M | -1.31M | -1.69M | -2.96M | -7.97M | -10.15M | -1.41M | -32.59M | -68.30M | -1.84M |
| Change in accounts receivable | 28.54M | 28.73M | -85.85M | 14.45M | -29.50M | 60.50M | -8.05M | 647.00K | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | -113.81M | 76.46K | -78.98K | 109.58K | -68.66K | 1.16M | 343.16K | 4.86M | 339.83K | -4.27M | -871.16K | -1.08M | -59.20K | 87.90K | -59.60K |
| Change in other assets/liabilities | -144.50M | -57.79M | 49.80M | -35.48M | 20.03M | 761.14K | -814.34K | -76.58M | 58.84M | -10.34M | -4.18M | -219.52K | 42.06M | 42.57M | 24.55M | -82.66M | 19.87M | -35.64M | -149.44M | -59.76M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 4.40K | 17.50K | 0 | 0 | 5.50K | 296.10K | 0 | 34.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 6.06M | 21.99M | 7.99M | 0 | -10.77K | -77.19M | 57.40M | 19.80M | 0 | -47.09M | 0 | 5.87M | 21.17M | 14.44M | 10.00M | 282 | -900 | 0 | 593.20K | 0 |
| Sale/maturity of investments | 6.06M | 74.49M | 58.53M | 0 | 0 | 0 | 57.40M | 19.80M | 0 | 0 | 0 | 5.87M | 21.17M | 14.44M | 10.00M | 282 | — | 0 | 593.20K | 0 |
| Purchase of investments | 0 | -52.50M | -50.54M | 0 | -10.77K | -77.19M | 0 | 0 | 0 | -47.09M | 0 | 0 | 0 | 0 | 0 | 0 | -900 | 0 | 0 | 0 |
| Other investing cash flow items, total | -598.70K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 6.58M | -3.03M | -3.96M | 0 | -51.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 6.58M | -3.03M | -3.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | -51.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | -16.21M | -16.63M | -14.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.11M | -7.11M |
| Other financing cash flow items, total | 0 | 0 | 0 | -2.42M | 0 | 0 | 0 | 34.27M | 0 | 0 | 0 | 40.08M | -10.12M | 0 | 12.50M | -7.50M | 10.51M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800