Narendra Properties Ltd
NSE: BSE: 531416
₹33.01
(-5.69%)
Sun, 15 Mar 2026, 11:45 pm
Market Cap248.72M
PE Ratio10.11
Dividend2.86
Narendra Properties Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 125.50M | 72.56M | 117.24M | 145.13M | 82.53M | 103.16M | 41.70K | 0 | 162.60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.22M | 186.34M | 73.61M |
| Gross profit | 47.63M | 44.09M | 42.30M | 16.41M | 8.41M | 21.34M | -3.96M | -5.28M | -4.51M | -4.70M | -4.84M | -268.21K | -262.52K | -252.59K | -203.60K | -168.35K | -36.30K | 75.38M | 43.84M | 4.74M |
| Operating expenses (excl. COGS) | -474.94K | 1.01M | -2.59M | -3.40M | -2.36M | -2.31M | -2.28M | -2.96M | -2.53M | -2.51M | -2.81M | -9.15M | -10.37M | -9.64M | -10.19M | -9.40M | -18.93M | -19.14M | -22.07M | -8.97M |
| Selling/general/admin expenses, total | 0 | -2.38M | -2.00M | -2.93M | -2.17M | -2.19M | -2.14M | -2.81M | -2.39M | -2.50M | -2.80M | -9.13M | -10.35M | -9.61M | -10.17M | -9.29M | -17.30M | -19.11M | -7.27M | -8.41M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 3.65M | -13.60M | 9.92M | — | — |
| Selling/general/admin expenses, other | — | -2.38M | -2.00M | -2.93M | -2.17M | -2.19M | -2.14M | -2.81M | -2.39M | -2.50M | -2.80M | -9.13M | -10.35M | -9.61M | -10.17M | -12.94M | -3.70M | -19.11M | -7.27M | -8.41M |
| Other operating expenses, total | -474.94K | 3.38M | -588.26K | -471.30K | -192.39K | -123.98K | -140.81K | -150.40K | -142.30K | -12.60K | -14.64K | -18.33K | -21.08K | -34.19K | -23.77K | -109.47K | -1.63M | -24.30K | -14.81M | -568.80K |
| Operating income | 47.15M | 45.10M | 39.71M | 13.00M | 6.05M | 19.03M | -6.24M | -8.24M | -7.04M | -7.22M | -7.66M | -9.41M | -10.64M | -9.90M | -10.39M | -9.57M | -18.97M | 56.24M | 21.77M | -4.23M |
| Non-operating income, total | 1.08M | 6.43K | -137.26K | -817.38K | 16.29M | 7.98M | 23.75M | 19.04M | 16.76M | 13.43M | 11.39M | 5.85M | 684.22K | 608.75K | 15.09K | 117.36M | -5.52M | -7.06M | 8.20M | 16.59M |
| Interest expense, net of interest capitalized | 0 | 0 | -173.18K | -794.32K | -222.90K | -14.76K | -330 | -1.05K | -9.79K | -3.16K | -1.60K | -1.78K | -2.23K | -5.34K | 0 | 0 | — | -7.19M | -900 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.08M | 6.43K | 35.92K | -23.06K | 16.51M | 7.91M | 23.75M | 19.03M | 16.77M | 13.44M | 11.05M | 5.59M | 114.20K | 614.09K | 15.09K | 117.25M | -5.52M | 136.80K | 8.20M | 16.59M |
| Non-operating interest income | — | — | — | — | 1.60M | 5.82M | 20.69M | 10.72M | 15.03M | 10.63M | 8.94M | 5.11M | 23.19K | 51.09K | 18.10K | 15.97K | 14.20K | 136.80K | 7.97M | 16.62M |
| Miscellaneous non-operating expense | 1.08M | 6.43K | 35.92K | -23.06K | 14.91M | 2.09M | 3.06M | 8.32M | 1.74M | 2.81M | 2.11M | 486.71K | 91.01K | 563.00K | -3.01K | 117.23M | -5.53M | 0 | 226.40K | -31.10K |
| Unusual income/expense | — | — | — | — | — | 90.12K | 3.05K | 5.89K | 3.18K | 0 | 340.27K | 262.58K | 572.24K | — | 0 | 108.00K | -4.70K | 0 | 0 | 0 |
| Pretax income | 48.23M | 45.11M | 39.57M | 12.19M | 22.33M | 27.01M | 17.52M | 10.80M | 9.72M | 6.22M | 3.74M | -3.56M | -9.95M | -9.29M | -10.38M | 107.79M | -24.49M | 49.18M | 29.97M | 12.35M |
| Taxes | -4.51M | -5.11M | -4.45M | -1.37M | -3.73M | -5.35M | -4.69M | -3.16M | -3.03M | -1.07M | -556.74K | 270.08K | 257.87K | 173.39K | 25.20K | -18.38M | -11.20K | -6.20M | -7.51M | -3.12M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 43.72M | 40.00M | 35.12M | 10.81M | 18.60M | 21.66M | 12.82M | 7.64M | 6.69M | 5.15M | 3.18M | -3.29M | -9.70M | -9.11M | -10.35M | 89.41M | -24.50M | 42.98M | 22.46M | 9.23M |
| Net income | 43.72M | 40.00M | 35.12M | 10.81M | 18.60M | 21.66M | 12.82M | 7.64M | 6.69M | 5.15M | 3.18M | -3.29M | -9.70M | -9.11M | -10.35M | 89.41M | -24.50M | 42.98M | 22.46M | 9.23M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 43.72M | 40.00M | 35.12M | 10.81M | 18.60M | 21.66M | 12.82M | 7.64M | 6.69M | 5.15M | 3.18M | -3.29M | -9.70M | -9.11M | -10.35M | 89.41M | -24.50M | 42.98M | 22.46M | 9.23M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 47.28M | 45.30M | 39.97M | 13.27M | 6.27M | 19.26M | -5.91M | -7.89M | -6.72M | -6.96M | -7.42M | -9.15M | -10.37M | -9.64M | -10.19M | -9.40M | -18.93M | 56.25M | 21.93M | -3.89M |
| EBIT | 47.15M | 45.10M | 39.71M | 13.00M | 6.05M | 19.03M | -6.24M | -8.24M | -7.04M | -7.22M | -7.66M | -9.41M | -10.64M | -9.90M | -10.39M | -9.57M | -18.97M | 56.24M | 21.77M | -4.23M |
| Total operating expenses | -78.35M | -27.45M | -77.53M | -132.12M | -76.48M | -84.13M | -6.28M | -8.24M | -7.20M | -7.22M | -7.66M | -9.41M | -10.64M | -9.90M | -10.39M | -9.57M | -18.97M | -55.98M | -164.56M | -77.84M |
| Prepaid expenses | 19.67M | 22.71M | 13.81M | 15.31M | 10.84M | 15.76M | — | 17.73K | 23.71K | 24.39K | 22.86K | 24.21K | 35.43K | 27.02K | 18.24K | 13.15K | 22.10K | 31.50K | 35.30K | 28.60K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 252.71K | 274.45K | 265.00K | 247.59K | 240.94K | 214.01K | 214.01K | 191.91K | 157.36K | 137.44K | 156.85K | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -16.21M | -16.63M | -14.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.11M | -7.11M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800