National Plastic Technologies Ltd
NSE: BSE: 531287
₹259.05
(4.52%)
Tue, 17 Mar 2026, 01:47 pm
Market Cap1.51B
PE Ratio16.05
Dividend0.61
National Plastic Technologies Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -23.04M | -32.96M | -8.81M | -33.20M | -33.35M | -33.91M | -34.31M | -29.95M | -34.80M | -23.66M | -21.68M | -21.85M | -31.77M | -36.86M | -37.65M | -44.27M | -50.48M | -56.91M | -61.43M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 413.58M | 468.09M | 361.23M | 513.42M | 549.99M | 513.70M | 519.14M | 560.48M | 588.69M | 584.74M | 544.65M | 593.08M | 707.22M | 755.97M | 1.02B | 1.16B | 1.36B | 1.62B | 1.66B |
| Total current assets | 215.79M | 252.61M | 189.63M | 286.87M | 290.80M | 264.76M | 277.86M | 329.86M | 366.22M | 368.27M | 326.70M | 343.60M | 352.03M | 381.65M | 535.07M | 643.62M | 724.96M | 866.77M | 894.09M |
| Cash and short term investments | 8.45M | 5.89M | 5.44M | 7.46M | 9.36M | 10.80M | 10.98M | 8.55M | 4.81M | 6.47M | 5.71M | 2.77M | 9.22M | 8.39M | 4.19M | 9.05M | 4.89M | 5.14M | 5.55M |
| Cash & equivalents | 529.07K | 1.05M | 4.81M | -1.36M | 548.43K | 1.49M | 756.02K | 8.55M | 4.81M | 6.47M | 597.90K | 438.86K | 520.89K | 518.87K | 571.92K | 4.76M | 3.31M | 3.47M | 3.77M |
| Short term investments | 7.92M | 4.84M | 625.93K | 8.81M | 8.81M | 9.31M | 10.23M | 0 | 0 | 0 | 5.11M | 2.34M | 8.70M | 7.87M | 3.62M | 4.29M | 1.58M | 1.67M | 1.78M |
| Total receivables, net | 136.87M | 153.33M | 124.39M | 192.71M | 191.30M | 162.96M | 167.97M | 179.40M | 218.06M | 239.27M | 184.55M | 142.58M | 149.77M | 130.51M | 176.19M | 258.66M | 376.26M | 487.07M | 499.86M |
| Accounts receivable - trade, net | 106.70M | 121.63M | 110.13M | 137.76M | 152.32M | 135.85M | 142.15M | 169.68M | 215.81M | 220.69M | 184.52M | 142.33M | 149.74M | 130.46M | 176.18M | 258.61M | 376.26M | 487.06M | 499.86M |
| Other receivables | 30.16M | 31.70M | 14.26M | 54.95M | 38.98M | 27.11M | 25.82M | 9.72M | 2.25M | 18.58M | 32.36K | 250.00K | 27.13K | 50.00K | 11.60K | 56.00K | 0 | 12.00K | 0 |
| Total inventory | 66.90M | 87.96M | 56.64M | 81.44M | 75.47M | 88.32M | 97.24M | 118.93M | 113.05M | 110.05M | 114.99M | 163.53M | 154.03M | 195.74M | 301.14M | 330.69M | 306.57M | 325.59M | 340.82M |
| Other current assets, total | 3.57M | 5.43M | 1.03M | 5.26M | 6.19M | 1.67M | 0 | 22.97M | 29.72M | 10.78M | 21.45M | 34.72M | 39.01M | 47.02M | 53.54M | 45.21M | 37.24M | 48.97M | 47.86M |
| Total non-current assets | 197.79M | 215.48M | 171.60M | 226.55M | 259.19M | 248.93M | 241.28M | 230.62M | 222.47M | 216.46M | 217.95M | 249.49M | 355.19M | 374.32M | 485.58M | 515.56M | 638.93M | 753.10M | 769.43M |
| Long term investments | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.48M | 2.47M | 227.85K | 836.09K | 1.52K | 225.00K | 237.00K | 249.00K | 267.00K |
| Note receivable - long term | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.48M | 2.47M | 227.85K | 836.09K | 1.52K | 225.00K | 237.00K | 249.00K | 267.00K |
| Net property/plant/equipment | 197.74M | 215.48M | 115.46M | 226.55M | 255.86M | 245.25M | 237.50M | 227.70M | 220.30M | 215.01M | 210.10M | 242.29M | 351.11M | 369.70M | 481.87M | 510.78M | 632.77M | 739.42M | 751.64M |
| Gross property/plant/equipment | 343.03M | 371.88M | 331.58M | 398.33M | 438.50M | 441.69M | 447.47M | 449.80M | 456.75M | 462.84M | 223.56M | 270.88M | 396.67M | 438.25M | 573.77M | 630.11M | 780.30M | 921.97M | 974.78M |
| Deferred tax assets | — | — | 56.13M | — | — | — | — | — | — | — | 557.12K | 908.62K | — | — | — | — | — | 2.64M | 4.46M |
| Net intangible assets | 0 | 0 | — | 0 | 0 | 3.52M | 3.62M | 2.82M | 2.07M | 1.32M | 566.07K | 365.06K | 435.64K | 405.71K | 375.79K | 346.00K | 1.79M | 1.52M | 3.03M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 3.52M | 3.62M | 2.82M | 2.07M | 1.32M | 566.07K | 365.06K | 435.64K | 405.71K | 375.79K | 346.00K | 1.79M | 1.52M | 3.03M |
| Other long term assets, total | 0 | — | 0 | 0 | 0 | 157.91K | 157.91K | 107.91K | 107.21K | 142.21K | 4.26M | 3.45M | 3.41M | 3.37M | 3.34M | 4.20M | 4.12M | 9.28M | 10.04M |
| Short term debt | 107.12M | 118.19M | 11.09M | 135.57M | 144.43M | 148.00M | 146.56M | 142.53M | 126.19M | 119.24M | 137.42M | 178.59M | 262.94M | 261.35M | 349.67M | 424.58M | 430.39M | 508.98M | 536.20M |
| Current portion of LT debt and capital leases | — | — | 66.45K | — | — | 25.84M | 6.36M | 7.42M | 3.84M | 0 | 0 | 0 | 25.02M | 34.11M | 66.89M | 10.90M | 63.49M | 110.68M | 104.47M |
| Short term debt excl. current portion of LT debt | 107.12M | 118.19M | 11.03M | 135.57M | 144.43M | 122.16M | 140.20M | 135.12M | 122.35M | 119.24M | 137.42M | 178.59M | 237.92M | 227.24M | 282.78M | 413.69M | 366.90M | 398.30M | 431.73M |
| Accounts payable | 80.32M | 145.40M | 22.73M | 107.95M | 121.44M | 66.73M | 88.12M | 128.90M | 136.06M | 121.30M | 74.30M | 55.39M | 57.50M | 83.84M | 111.17M | 124.42M | 214.85M | 314.50M | 252.99M |
| Income tax payable | 1.37M | 4.27M | 1.48M | 5.40M | 8.95M | 6.09M | 3.86M | 3.90M | 4.11M | 6.76M | 3.28M | — | — | — | — | — | 6.43M | 0 | — |
| Long term debt | 118.24M | 115.26M | 101.00M | 78.74M | 76.02M | 31.89M | 15.00M | 6.95M | 62.36M | 60.19M | 47.02M | 56.26M | 98.15M | 93.49M | 215.28M | 218.54M | 253.85M | 237.12M | 206.76M |
| Long term debt excl. lease liabilities | 118.24M | 115.26M | 100.81M | 78.74M | 76.02M | 31.89M | 15.00M | 6.95M | 62.36M | 60.19M | 47.02M | 56.26M | 98.15M | 93.49M | 215.28M | 218.54M | 253.85M | 237.12M | 206.76M |
| Total equity | 42.09M | 57.25M | 209.96M | 92.21M | 113.37M | 138.26M | 151.28M | 164.36M | 178.29M | 191.94M | 198.23M | 205.35M | 222.52M | 245.05M | 258.04M | 294.07M | 353.67M | 430.84M | 513.83M |
| Shareholders' equity | 42.09M | 57.25M | 209.96M | 92.21M | 113.37M | 138.26M | 151.28M | 164.36M | 178.29M | 191.94M | 198.23M | 205.35M | 222.52M | 245.05M | 258.04M | 294.07M | 353.67M | 430.84M | 513.83M |
| Common equity, total | 42.09M | 57.25M | 209.96M | 92.21M | 113.37M | 138.26M | 151.28M | 164.36M | 178.29M | 191.94M | 198.23M | 205.35M | 222.52M | 245.05M | 258.04M | 294.07M | 353.67M | 430.84M | 513.83M |
| Other common equity | 3.45M | 567.54K | 118.66M | 29.78M | 50.95M | 77.48M | 90.49M | 0 | 0 | 0 | -558.11K | -1.91M | -2.35M | -3.05M | -2.76M | -3.05M | -4.99M | -5.91M | -7.11M |
| Total debt | 225.36M | 233.45M | 112.09M | 214.31M | 220.45M | 179.89M | 161.56M | 149.48M | 188.55M | 179.43M | 184.44M | 234.85M | 361.09M | 354.85M | 564.95M | 643.12M | 684.23M | 746.09M | 742.96M |
| Net debt | 216.91M | 227.57M | 106.66M | 206.86M | 211.09M | 169.09M | 150.58M | 140.92M | 183.74M | 172.96M | 178.73M | 232.07M | 351.87M | 346.45M | 560.75M | 634.07M | 679.34M | 740.95M | 737.41M |
| Change in accounts receivable | -17.91M | -18.33M | -18.70M | -15.35M | -8.00M | 27.89M | -60.72K | -34.01M | -40.91M | -9.20M | 29.11M | 3.24M | 28.70M | 16.57M | -68.45M | -41.58M | -143.68M | -115.93M | -19.96M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 60.33M | — | -50.70M | — | -3.90M | — | 0 | 0 | — | -15.38M | -13.76M | -18.91M | 2.11M | 26.34M | 27.34M | 13.24M | 90.43M | 99.65M | -61.51M |
| Change in other assets/liabilities | — | 21.42M | 0 | -15.43M | 0 | -11.44M | -16.60M | 36.96M | -34.98M | 271.57K | 3.91M | 5.47M | -28.98M | -511.12K | 10.51M | 6.68M | 101.74M | -29.90M | -26.30M |
| Sale of fixed assets & businesses | 0 | 0 | 500.00K | 2.38M | 810.00K | 137.70K | 0 | 1.95M | 200.00K | 0 | 1.33M | — | 4.41M | 199.50K | 1.51M | 1.80M | 1.45M | 270.00K | 575.00K |
| Purchase/sale of investments, net | 0 | 0 | 800.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177.00K | 26.60K | -1.30K | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 800.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.60K | 11.10K | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177.00K | 0 | -12.40K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 32.29M | 8.09M | 33.30M | -19.90M | 6.14M | -48.36M | 4.09M | -13.13M | 42.65M | -5.28M | -28.23M | 50.41M | 126.24M | -6.24M | 140.54M | 82.57M | -63.33M | 73.59M | 11.67M |
| Issuance/retirement of long term debt | 7.27M | 74.63K | 33.30M | -20.93M | -12.72M | -29.71M | -13.94M | -8.06M | 55.42M | 0 | 0 | 0 | 126.24M | 0 | — | 0 | 0 | — | — |
| Issuance/retirement of short term debt | 25.02M | 8.02M | — | 1.03M | 18.86M | -18.64M | 18.03M | -5.08M | -12.77M | -5.28M | -12.32M | — | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -28.23M | 50.41M | — | -6.24M | 140.54M | 82.57M | -63.33M | 73.59M | 11.67M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -4.86M | -6.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.08M | -6.08M |
| Other financing cash flow items, total | 0 | 0 | — | 11.53M | -6.38M | -4.05M | -3.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800