New Swan Multitech Ltd
NSE: BSE: 544082
₹46.50
(-0.04%)
Sun, 17 May 2026, 06:58 pm
Market Cap884.64M
PE Ratio7.98
Dividend1.07
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KNew Swan Multitech Income Statement
| Particulars | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total revenue | 1.50B | 1.52B | 1.59B |
| Gross profit | 238.68M | 256.87M | 235.43M |
| Operating expenses (excl. COGS) | -65.64M | -60.41M | -55.17M |
| Selling/general/admin expenses, total | -57.90M | -54.48M | -51.70M |
| Research & development | -2.48M | -3.00M | -2.81M |
| Selling/general/admin expenses, other | -55.42M | -51.48M | -48.89M |
| Other operating expenses, total | -7.74M | -5.94M | -3.47M |
| Operating income | 173.04M | 196.46M | 180.26M |
| Non-operating income, total | -30.68M | -51.20M | -32.14M |
| Interest expense, net of interest capitalized | -32.51M | -50.10M | -45.58M |
| Interest capitalized | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.83M | -1.10M | 13.44M |
| Non-operating interest income | 681.00K | 166.00K | 1.06M |
| Miscellaneous non-operating expense | 1.15M | -1.27M | 12.38M |
| Unusual income/expense | 0 | 0 | 0 |
| Pretax income | 142.36M | 145.25M | 148.12M |
| Taxes | -41.80M | -51.41M | -32.95M |
| Non-controlling/minority interest | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 |
| Net income before discontinued operations | 100.55M | 93.85M | 115.17M |
| Net income | 100.55M | 93.85M | 115.17M |
| Dilution adjustment | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 100.55M | 93.85M | 115.17M |
| Basic earnings per share (Basic EPS) | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - |
| EBITDA | 206.85M | 235.42M | 221.12M |
| EBIT | 173.04M | 196.46M | 180.26M |
| Total operating expenses | -1.33B | -1.32B | -1.41B |
| Prepaid expenses | 252.00K | 1.02M | 628.00K |
| Deferred income, current | 23.82M | 16.64M | 14.99M |
| Capital and operating lease obligations | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — |
| Deferred tax liabilities | 42.62M | 45.42M | 41.34M |
| Deferred income, non-current | — | — | — |
| Minority interest | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — |
| Common dividends paid | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800