Niraj Ispat Industries Ltd
NSE: NIRAJISPAT BSE: 538386
₹190.05
(-4.71%)
Sun, 05 Apr 2026, 05:57 pm
Market Cap114.03M
PE Ratio7.43
Dividend0
Niraj Ispat Industries Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -1.40M | -523.42K | -608.00K | -125.00K | -105.00K | -97.95K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 141.00M | 141.74M | 140.58M | 148.80M | 154.30M | 201.01M |
| Total current assets | 117.40M | 120.61M | 120.99M | 130.72M | 137.88M | 185.83M |
| Cash and short term investments | 1.02M | 1.54M | 667.00K | 175.00K | 134.00K | 287.82K |
| Cash & equivalents | 10.40K | 10.44K | 32.00K | 175.00K | 134.00K | 287.82K |
| Short term investments | 1.01M | 1.53M | 635.00K | 0 | 0 | 0 |
| Total receivables, net | 111.65M | 114.91M | 115.04M | 128.09M | 134.75M | 182.74M |
| Accounts receivable - trade, net | 6.11M | 6.76M | 8.33M | 7.45M | 3.90M | 5.86M |
| Other receivables | 105.54M | 108.14M | 106.71M | 120.65M | 130.86M | 176.88M |
| Total inventory | 2.39M | 2.42M | 2.50M | 2.25M | 2.85M | 2.72M |
| Other current assets, total | 2.24M | 1.56M | 2.63M | 84.00K | 90.00K | 33.72K |
| Total non-current assets | 23.60M | 21.13M | 19.59M | 18.08M | 16.43M | 15.18M |
| Long term investments | 2.29M | 2.32M | 2.32M | 2.45M | 2.53M | 2.58M |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.29M | 2.32M | 2.32M | 2.45M | 2.53M | 2.58M |
| Net property/plant/equipment | 20.51M | 18.00M | 16.47M | 14.83M | 13.00M | 11.59M |
| Gross property/plant/equipment | — | 33.01M | 33.16M | 33.21M | 32.70M | 26.36M |
| Deferred tax assets | — | — | — | — | — | — |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 804.92K | 804.92K | 805.00K | 806.00K | 899.00K | 1.02M |
| Short term debt | 0 | 0 | 34.00K | 643.00K | 1.18M | 4.09M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 34.00K | 643.00K | 1.18M | 4.09M |
| Accounts payable | 6.86M | 8.84M | 16.07M | 9.67M | 7.42M | 8.62M |
| Income tax payable | 2.15M | 1.38M | 2.55M | 1.03M | 172.00K | 1.12M |
| Long term debt | 34.74M | 30.73M | 13.73M | 13.21M | 13.27M | 41.52M |
| Long term debt excl. lease liabilities | 34.74M | 30.73M | 13.73M | 13.21M | 13.27M | 41.52M |
| Total equity | 93.92M | 97.39M | 104.92M | 121.60M | 129.70M | 143.06M |
| Shareholders' equity | 93.92M | 97.39M | 104.92M | 121.60M | 129.70M | 143.06M |
| Common equity, total | 93.92M | 97.39M | 104.92M | 121.60M | 129.70M | 143.06M |
| Other common equity | 13.08M | 13.88M | 15.38M | 16.88M | 17.38M | 17.88M |
| Total debt | 34.74M | 30.73M | 13.77M | 13.85M | 14.44M | 45.61M |
| Net debt | 33.72M | 29.19M | 13.10M | 13.68M | 14.31M | 45.32M |
| Change in accounts receivable | 19.83M | -2.66M | -1.18M | -10.47M | -6.69M | -48.05M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 1.36M | 1.57M | 8.31M | -8.47M | -3.05M | 2.35M |
| Change in other assets/liabilities | -588.14K | -3.42K | -24.00K | -22.00K | -160.00K | 3.67K |
| Sale of fixed assets & businesses | 68.89K | 0 | 0 | 0 | 125.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 5.95M | 4.82M | 4.61M | 6.92M | 0 | 0 |
| Issuance/retirement of debt, net | -28.35M | -4.00M | -16.97M | 88.00K | 590.00K | 31.17M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 34.00K | 609.00K | 535.00K | 2.91M |
| Issuance/retirement of other debt | -28.35M | -4.00M | -17.00M | -521.00K | 55.00K | 28.26M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800