Niraj Ispat Industries Ltd
NSE: NIRAJISPAT BSE: 538386
₹190.05
(-4.71%)
Sun, 05 Apr 2026, 09:48 am
Market Cap114.03M
PE Ratio7.43
Dividend0
Niraj Ispat Industries Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 49.97M | 35.65M | 48.74M | 55.69M | 32.62M | 37.16M |
| Gross profit | 9.80M | 5.18M | 10.73M | 19.57M | 6.52M | 10.68M |
| Operating expenses (excl. COGS) | -6.63M | -4.95M | -4.65M | -4.21M | -3.56M | -3.37M |
| Selling/general/admin expenses, total | -6.22M | -4.54M | -4.22M | -3.77M | -3.06M | -2.99M |
| Research & development | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -6.22M | -4.54M | -4.22M | -3.77M | -3.06M | -2.99M |
| Other operating expenses, total | -408.71K | -415.60K | -425.00K | -432.00K | -499.00K | -388.17K |
| Operating income | 3.17M | 225.13K | 6.08M | 15.36M | 2.96M | 7.30M |
| Non-operating income, total | 4.54M | 4.33M | 4.00M | 6.92M | 8.06M | 10.53M |
| Interest expense, net of interest capitalized | -1.40M | -523.42K | -608.00K | -125.00K | -105.00K | -97.95K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.94M | 4.85M | 4.61M | 7.04M | 8.16M | 10.63M |
| Non-operating interest income | 5.95M | 4.82M | 4.61M | 6.92M | 8.13M | 10.58M |
| Miscellaneous non-operating expense | -12.67K | 31.75K | 0 | 127.00K | 33.00K | 47.31K |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 7.72M | 4.56M | 10.08M | 22.28M | 11.02M | 17.84M |
| Taxes | -2.49M | -1.09M | -2.55M | -5.60M | -2.92M | -4.48M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.23M | 3.47M | 7.53M | 16.68M | 8.10M | 13.36M |
| Net income | 5.23M | 3.47M | 7.53M | 16.68M | 8.10M | 13.36M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.23M | 3.47M | 7.53M | 16.68M | 8.10M | 13.36M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 6.21M | 3.08M | 7.78M | 17.04M | 4.63M | 8.99M |
| EBIT | 3.17M | 225.13K | 6.08M | 15.36M | 2.96M | 7.30M |
| Total operating expenses | -46.80M | -35.42M | -42.66M | -40.34M | -29.66M | -29.86M |
| Prepaid expenses | 95.73K | 181.99K | 159.00K | 119.00K | 52.00K | 51.67K |
| Deferred income, current | 279.99K | 443.90K | 287.00K | 272.00K | 265.00K | 250.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 2.08M | 1.79M | 1.76M | 1.69M | 1.55M | 1.39M |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800