NSB BPO Solutions Ltd

NSE: BSE: 544571

₹71.05

(-2.80%)

Mon, 18 May 2026, 00:24 pm

MTF 5xInvest in NSB BPO Solutions Ltd with 5x Leverage Buy with MTF

Market Cap1.46B

PE Ratio7.28

Dividend0

Commercial Services

Miscellaneous Commercial Services

24.5K

NSB BPO Solutions Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2020	2021	2022	2023	2024
Interest expense on debt	-29.81M	-25.79M	-29.44M	-33.03M	-32.58M
Pretax equity in earnings	—	—	—	—	—
Equity in earnings	—	—	—	19.55M	25.11M
Total assets	971.10M	962.23M	1.30B	1.48B	1.75B
Total current assets	579.11M	592.41M	399.28M	549.56M	740.49M
Cash and short term investments	13.99M	3.27M	5.20M	81.74M	54.75M
Cash & equivalents	13.99M	3.27M	5.20M	81.74M	54.75M
Short term investments	0	0	0	0	0
Total receivables, net	502.96M	541.59M	346.61M	430.31M	604.79M
Accounts receivable - trade, net	501.41M	537.91M	342.58M	424.90M	591.16M
Other receivables	1.55M	3.68M	4.03M	5.41M	13.62M
Total inventory	0	0	0	0	0
Other current assets, total	0	0	0	0	0
Total non-current assets	391.99M	369.82M	900.75M	928.95M	1.01B
Long term investments	179.19M	180.13M	727.37M	751.73M	780.53M
Note receivable - long term	2.24M	3.17M	1.24M	1.98M	5.02M
Investments in unconsolidated subsidiaries	146.87M	146.87M	692.87M	695.03M	720.14M
Other investments	30.09M	30.09M	33.27M	54.72M	55.37M
Net property/plant/equipment	190.38M	159.23M	138.05M	114.62M	166.55M
Gross property/plant/equipment	645.40M	651.56M	661.69M	636.63M	716.29M
Deferred tax assets	12.84M	15.74M	17.87M	19.59M	19.43M
Net intangible assets	0	0	0	27.19M	28.68M
Goodwill, net	0	0	0	0	0
Other intangibles, net	0	0	0	27.19M	28.68M
Other long term assets, total	9.57M	14.71M	17.45M	15.83M	15.50M
Short term debt	198.91M	162.25M	227.67M	213.67M	191.95M
Current portion of LT debt and capital leases	0	0	0	3.20M	510.00K
Short term debt excl. current portion of LT debt	198.91M	162.25M	227.67M	210.47M	191.44M
Accounts payable	63.55M	72.00M	45.71M	52.25M	47.04M
Income tax payable	—	—	—	—	—
Long term debt	115.73M	99.77M	171.29M	66.69M	44.14M
Long term debt excl. lease liabilities	115.73M	99.77M	171.29M	66.69M	44.14M
Total equity	501.84M	534.35M	785.81M	1.06B	1.40B
Shareholders' equity	501.84M	534.35M	785.81M	1.06B	1.40B
Common equity, total	501.84M	534.35M	785.25M	1.06B	1.40B
Other common equity	4.93M	4.93M	4.93M	4.93M	4.93M
Total debt	314.64M	262.02M	398.96M	280.37M	236.09M
Net debt	300.65M	258.76M	393.76M	198.63M	181.34M
Change in accounts receivable	17.85M	-36.50M	195.34M	-82.33M	-166.26M
Change in taxes payable	—	—	—	—	—
Change in accounts payable	-69.81M	8.46M	-26.29M	6.54M	-5.21M
Change in other assets/liabilities	4.47M	15.26M	-26.44M	33.47M	-72.47M
Sale of fixed assets & businesses	0	0	0	0	0
Purchase/sale of investments, net	1.00M	0	-546.00M	-2.19M	-25.11M
Sale/maturity of investments	1.00M	0	—	—	—
Purchase of investments	0	0	-546.00M	-2.19M	-25.11M
Other investing cash flow items, total	-1.03M	-4.26M	454.00K	-16.67M	4.46M
Issuance/retirement of debt, net	14.21M	-52.62M	136.94M	-21.79M	-41.59M
Issuance/retirement of long term debt	54.80M	-15.96M	71.52M	-4.59M	-22.56M
Issuance/retirement of short term debt	-40.59M	-36.66M	65.42M	-17.20M	-19.03M
Issuance/retirement of other debt	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0
Other financing cash flow items, total	0	0	0	-332.00K	3.38M

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800