NSB BPO Solutions Ltd
NSE: BSE: 544571
₹71.05
(-2.80%)
Mon, 18 May 2026, 11:41 am
Market Cap1.46B
PE Ratio7.28
Dividend0
NSB BPO Solutions Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 954.52M | 1.01B | 1.14B | 1.28B | 1.38B |
| Gross profit | 239.63M | 290.77M | 320.98M | 379.44M | 417.93M |
| Operating expenses (excl. COGS) | -195.50M | -223.32M | -274.79M | -283.99M | -271.05M |
| Selling/general/admin expenses, total | -100.32M | -133.10M | -162.14M | -162.18M | -116.35M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -100.32M | -133.10M | -162.14M | -162.18M | -116.35M |
| Other operating expenses, total | -95.18M | -90.22M | -112.65M | -121.81M | -154.70M |
| Operating income | 44.13M | 67.44M | 46.19M | 95.46M | 146.88M |
| Non-operating income, total | -22.67M | -23.97M | -26.86M | -30.63M | -28.41M |
| Interest expense, net of interest capitalized | -29.81M | -25.79M | -29.44M | -33.03M | -32.58M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.14M | 1.81M | 2.58M | 2.41M | 4.17M |
| Non-operating interest income | 735.00K | 1.04M | 1.08M | 2.02M | 3.39M |
| Miscellaneous non-operating expense | 6.40M | 768.00K | 1.50M | 394.00K | 781.00K |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 21.46M | 43.47M | 19.33M | 64.83M | 118.47M |
| Taxes | -5.65M | -10.96M | 2.13M | -17.04M | -33.11M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 15.81M | 32.51M | 21.46M | 67.34M | 110.47M |
| Net income | 15.81M | 32.51M | 21.46M | 67.34M | 110.47M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | — | 0 | 0 |
| Diluted net income available to common stockholders | 15.81M | 32.51M | 21.46M | 67.34M | 110.47M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 86.40M | 104.75M | 78.80M | 127.37M | 184.50M |
| EBIT | 44.13M | 67.44M | 46.19M | 95.46M | 146.88M |
| Total operating expenses | -910.39M | -938.54M | -1.10B | -1.18B | -1.23B |
| Prepaid expenses | 62.17M | 47.55M | 47.47M | 37.52M | 80.95M |
| Deferred income, current | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | — | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800