Nucleus Software Exports Ltd
NSE: NUCLEUS BSE: 531209
₹791.90
(0.06%)
Tue, 03 Mar 2026, 09:53 am
Market Cap20.79B
PE Ratio14.19
Dividend1.58
Nucleus Software Exports Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.48B | 2.21B | 2.89B | 3.28B | 2.92B | 2.70B | 2.82B | 2.94B | 3.46B | 3.53B | 3.49B | 3.72B | 4.12B | 4.84B | 5.21B | 5.14B | 4.97B | 6.34B | 8.26B | 8.32B |
| Gross profit | 428.00M | 725.24M | 592.82M | 331.35M | 605.48M | 456.97M | 824.99M | 991.73M | 1.20B | 1.18B | 1.01B | 1.11B | 1.28B | 1.43B | 1.58B | 1.47B | 612.10M | 1.88B | 2.77B | 2.31B |
| Operating expenses (excl. COGS) | -16.77M | -34.29M | -25.91M | -36.76M | -182.69M | -244.74M | -544.58M | -582.54M | -559.38M | -643.13M | -810.55M | -665.30M | -749.50M | -667.00M | -748.90M | -296.90M | -372.30M | -476.30M | -686.80M | -745.90M |
| Selling/general/admin expenses, total | 0 | — | — | — | -179.42M | -234.11M | -510.29M | -585.94M | -592.12M | -600.31M | -804.99M | -663.10M | -735.20M | -660.60M | -679.80M | -292.00M | -320.60M | -439.70M | -613.90M | -691.10M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | 0 | -135.48M | — | — | -192.29M | -232.60M | -291.30M | -310.60M | -313.30M | -397.00M | -355.60M | -243.30M | -280.10M | -332.90M |
| Selling/general/admin expenses, other | — | — | — | — | -179.42M | -234.11M | -510.29M | -450.46M | -592.12M | -600.31M | -612.70M | -430.50M | -443.90M | -350.00M | -366.50M | 105.00M | 35.00M | -196.40M | -333.80M | -358.20M |
| Other operating expenses, total | -16.77M | -34.29M | -25.91M | -36.76M | -3.27M | -10.63M | -34.29M | 3.40M | 32.74M | -42.82M | -5.56M | -2.20M | -14.30M | -6.40M | -69.10M | -4.90M | -51.70M | -36.60M | -72.90M | -54.80M |
| Operating income | 411.23M | 511.03M | 566.92M | 294.60M | 422.79M | 212.23M | 280.40M | 409.19M | 639.53M | 539.03M | 198.48M | 441.80M | 527.90M | 763.50M | 830.70M | 1.18B | 239.80M | 1.40B | 2.08B | 1.57B |
| Non-operating income, total | -13.56M | 56.21M | 70.47M | 46.84M | 15.94M | 86.42M | 193.45M | 191.35M | 192.50M | 327.50M | 240.27M | 300.70M | 270.70M | 199.40M | 337.10M | 362.80M | 315.20M | 309.90M | 475.20M | 624.40M |
| Interest expense, net of interest capitalized | -2.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.15M | -5.45M | -6.17M | -5.50M | -5.10M | 0 | -11.10M | -12.00M | -7.90M | -10.10M | -9.50M | -7.50M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -11.20M | 56.21M | 70.47M | 46.84M | 15.94M | 86.42M | 192.58M | 191.35M | 208.52M | 324.02M | 246.44M | 310.40M | 271.90M | 259.50M | 333.40M | 359.50M | 117.60M | 110.60M | 168.20M | 251.90M |
| Non-operating interest income | 7.11M | 2.35M | 1.38M | 35.62M | 51.76M | 25.97M | 39.40M | 72.89M | 79.63M | 124.20M | 173.07M | 218.00M | 185.20M | 175.10M | 165.00M | 136.70M | 98.00M | 73.50M | 155.20M | 253.90M |
| Miscellaneous non-operating expense | -18.31M | 53.86M | 69.09M | 11.22M | -35.82M | 60.45M | 153.17M | 118.46M | 128.89M | 199.82M | 73.37M | 92.40M | 86.70M | 84.40M | 168.40M | 222.80M | 19.60M | 37.10M | 13.00M | -2.00M |
| Unusual income/expense | — | — | — | — | — | — | 873.50K | — | -10.87M | 8.92M | — | -4.20M | 3.90M | -60.10M | 14.80M | 15.30M | 205.50M | 209.40M | 316.50M | 380.00M |
| Pretax income | 397.67M | 567.24M | 637.39M | 341.43M | 438.73M | 298.65M | 473.86M | 600.54M | 832.02M | 866.53M | 438.76M | 742.50M | 798.60M | 962.90M | 1.17B | 1.54B | 555.00M | 1.71B | 2.56B | 2.19B |
| Taxes | -26.83M | -15.77M | -20.00M | -18.85M | -54.72M | -35.28M | -120.45M | -148.85M | -188.63M | -219.39M | -114.10M | -80.90M | -173.10M | -217.50M | -277.90M | -358.60M | -145.90M | -432.90M | -642.00M | -560.50M |
| Non-controlling/minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 370.84M | 551.47M | 617.39M | 322.58M | 384.01M | 263.37M | 353.40M | 451.69M | 643.39M | 647.14M | 324.65M | 661.60M | 625.50M | 745.40M | 889.90M | 1.18B | 409.10M | 1.28B | 1.92B | 1.63B |
| Net income | 370.84M | 551.47M | 617.39M | 322.58M | 384.01M | 263.37M | 353.40M | 451.69M | 643.39M | 647.14M | 324.65M | 661.60M | 625.50M | 745.40M | 889.90M | 1.18B | 409.10M | 1.28B | 1.92B | 1.63B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 370.84M | 551.47M | 617.39M | 322.58M | 384.01M | 263.37M | 353.40M | 451.69M | 643.39M | 647.14M | 324.65M | 661.60M | 625.50M | 745.40M | 889.90M | 1.18B | 409.10M | 1.28B | 1.92B | 1.63B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 458.82M | 579.80M | 685.38M | 427.37M | 536.14M | 305.04M | 354.91M | 470.11M | 718.88M | 658.69M | 320.73M | 554.00M | 598.30M | 862.80M | 956.70M | 1.31B | 390.60M | 1.59B | 2.23B | 1.71B |
| EBIT | 411.23M | 511.03M | 566.92M | 294.60M | 422.79M | 212.23M | 280.40M | 409.19M | 639.53M | 539.03M | 198.48M | 441.80M | 527.90M | 763.50M | 830.70M | 1.18B | 239.80M | 1.40B | 2.08B | 1.57B |
| Total operating expenses | -1.07B | -1.70B | -2.32B | -2.99B | -2.50B | -2.48B | -2.54B | -2.53B | -2.82B | -2.99B | -3.29B | -3.28B | -3.59B | -4.08B | -4.38B | -3.96B | -4.73B | -4.94B | -6.18B | -6.76B |
| Prepaid expenses | 10.09M | 76.37M | 106.23M | 184.18M | 299.53M | 162.40M | 61.78M | 82.24M | 62.09M | 72.95M | 64.23M | 55.10M | 74.00M | 76.40M | 84.80M | 80.00M | 93.90M | 153.30M | 186.10M | 227.80M |
| Deferred income, current | — | — | — | — | — | — | 221.22M | 224.80M | 418.58M | 583.10M | 745.81M | 770.20M | 1.07B | 1.01B | 1.20B | 1.29B | 1.40B | 1.44B | 2.06B | 1.84B |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.50M | 23.50M | 4.70M | 38.70M | 18.10M | 8.80M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.49M | 9.03M | 2.59M | 2.54M | 1.11M | 591.95K | 295.52K | 6.47M | 11.83M | 31.03M | 26.38M | 20.90M | 36.00M | 43.90M | 32.20M | 14.30M | 700.00K | 19.80M | 80.30M | 149.90M |
| Deferred income, non-current | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 300.00K | 0 | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -45.60M | -126.14M | -17.00M | -113.60M | -94.68M | -102.55M | -94.09M | -94.10M | -97.70M | -227.32M | -356.80M | 0 | -177.00M | -259.80M | -291.90M | -87.10M | -174.20M | -187.40M | -267.70M | -334.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800