Nucleus Software Exports Ltd
NSE: NUCLEUS BSE: 531209
₹791.90
(0.06%)
Wed, 04 Mar 2026, 02:27 am
Market Cap20.79B
PE Ratio14.19
Dividend1.58
Nucleus Software Exports Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.15M | -5.45M | -6.17M | -5.50M | -5.10M | 0 | -11.10M | -12.00M | -7.90M | -10.10M | -9.50M | -7.50M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 |
| Total assets | 1.60B | 2.39B | 2.92B | 3.31B | 3.56B | 3.49B | 4.09B | 4.62B | 5.15B | 5.59B | 5.83B | 6.68B | 6.49B | 6.90B | 7.66B | 8.85B | 7.37B | 8.74B | 11.14B | 11.53B |
| Total current assets | 652.97M | 1.14B | 1.42B | 2.49B | 2.03B | 1.67B | 2.30B | 3.82B | 3.98B | 4.08B | 3.61B | 3.80B | 3.17B | 3.59B | 4.45B | 6.15B | 4.55B | 4.83B | 6.11B | 5.44B |
| Cash and short term investments | 300.53M | 268.25M | 175.02M | 1.06B | 667.45M | 617.47M | 921.89M | 2.67B | 3.01B | 2.83B | 2.37B | 3.02B | 2.15B | 2.59B | 3.32B | 5.03B | 3.42B | 2.77B | 4.02B | 3.60B |
| Cash & equivalents | 115.92M | 253.74M | 163.01M | 328.50M | 280.68M | 213.76M | 214.95M | 199.58M | 212.00M | 1.81B | 1.13B | 403.20M | 429.80M | 449.20M | 571.50M | 326.30M | 360.90M | 508.10M | 460.70M | 507.40M |
| Short term investments | 184.60M | 14.51M | 12.01M | 732.86M | 386.77M | 403.71M | 706.94M | 2.47B | 2.80B | 1.02B | 1.25B | 2.62B | 1.72B | 2.14B | 2.75B | 4.70B | 3.06B | 2.27B | 3.55B | 3.09B |
| Total receivables, net | 254.01M | 770.51M | 1.11B | 1.22B | 720.69M | 506.07M | 890.00M | 1.00B | 887.30M | 1.18B | 1.12B | 724.70M | 945.00M | 734.40M | 1.04B | 1.03B | 1.01B | 1.90B | 1.90B | 1.60B |
| Accounts receivable - trade, net | 238.31M | 552.62M | 678.14M | 801.01M | 576.83M | 323.53M | 878.32M | 698.02M | 417.17M | 846.06M | 859.50M | 609.30M | 790.60M | 711.30M | 915.50M | 892.20M | 831.90M | 1.75B | 1.66B | 1.37B |
| Other receivables | 15.70M | 217.89M | 427.18M | 417.66M | 143.86M | 182.54M | 11.68M | 306.00M | 470.14M | 330.74M | 264.79M | 115.40M | 154.40M | 23.10M | 127.80M | 141.80M | 181.50M | 149.60M | 239.20M | 225.70M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 17.44M | 55.17M | 21.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 88.34M | 25.96M | 29.23M | 27.75M | 338.16M | 386.38M | 410.45M | 7.34M | 2.73M | 2.09M | 44.00M | 4.30M | 2.60M | 185.40M | 4.90M | 7.90M | 24.20M | 8.20M | 10.60M | 18.00M |
| Total non-current assets | 950.67M | 1.25B | 1.50B | 822.67M | 1.54B | 1.81B | 1.79B | 804.96M | 1.16B | 1.52B | 2.23B | 2.87B | 3.32B | 3.31B | 3.21B | 2.70B | 2.82B | 3.91B | 5.03B | 6.09B |
| Long term investments | 613.67M | 690.09M | 905.68M | 162.90M | 958.98M | 1.26B | 1.24B | 6.85M | 311.17M | 753.44M | 1.42B | 2.11B | 2.53B | 2.49B | 2.46B | 2.09B | 2.18B | 3.38B | 3.35B | 4.16B |
| Note receivable - long term | 0 | — | — | — | — | — | 164.26M | 2.51M | 33.27M | 32.76M | 116.02M | 61.50M | 31.90M | 4.50M | 4.40M | 4.00M | 5.70M | 2.50M | 3.90M | 800.00K |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 2.50M | 2.50M | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 25.50M | 64.00M | 119.10M | 99.80M |
| Other investments | 613.67M | 690.09M | 905.68M | 162.90M | 958.98M | 1.26B | 1.07B | 4.33M | 277.91M | 720.68M | 1.30B | 2.05B | 2.50B | 2.49B | 2.45B | 2.09B | 2.15B | 3.31B | 3.22B | 4.06B |
| Net property/plant/equipment | 337.01M | 550.69M | 565.18M | 606.58M | 525.16M | 485.56M | 473.04M | 461.48M | 492.30M | 500.77M | 476.97M | 430.20M | 439.60M | 447.20M | 407.90M | 352.50M | 385.70M | 355.60M | 521.90M | 552.90M |
| Gross property/plant/equipment | 538.91M | 816.26M | 857.48M | 979.66M | 982.27M | 1.00B | 1.05B | 1.05B | 1.09B | 1.14B | 1.18B | 504.00M | 567.40M | 633.90M | 648.60M | 655.60M | 756.90M | 812.20M | 1.01B | 1.14B |
| Deferred tax assets | 3.72M | 6.27M | 2.75M | 17.62M | 31.24M | 54.19M | 56.91M | 67.25M | 79.31M | 44.19M | 47.70M | 143.50M | 137.00M | 121.70M | 83.60M | 0 | 2.00M | 0 | — | — |
| Net intangible assets | 0 | 0 | 26.37M | 35.57M | 22.35M | 13.38M | 16.08M | 45.43M | 126.71M | 88.77M | 79.47M | 53.50M | 44.50M | 24.90M | 23.40M | 13.00M | 71.70M | 28.20M | 19.90M | 13.30M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 31.70M | 31.70M | 31.70M | 6.70M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 13.38M | 16.08M | 45.43M | 126.71M | — | 47.76M | 21.80M | 12.80M | 18.20M | 23.40M | 13.00M | 71.70M | 28.20M | 19.90M | 13.30M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.36M | 0 | 0 | 95.36M | 31.60M | 29.50M | 204.50M | 222.40M | 239.10M | 175.30M | 128.10M | 1.13B | 1.34B |
| Short term debt | 1.36M | 0 | 0 | 0 | 3.90M | 5.36M | 0 | 17.14M | 12.05M | 0 | 12.90M | 0 | 0 | 0 | 29.80M | 39.50M | 18.60M | 23.90M | 27.80M | 11.20M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 29.80M | 39.50M | 18.60M | 23.90M | 27.80M | 11.20M |
| Short term debt excl. current portion of LT debt | 1.36M | 0 | 0 | 0 | 3.90M | 5.36M | 0 | 17.14M | 12.05M | 0 | 12.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 112.39M | 189.93M | 260.91M | 380.72M | 318.11M | 255.87M | 300.80M | 253.36M | 241.32M | 274.26M | 277.27M | 352.70M | 540.60M | 122.60M | 150.30M | 130.30M | 142.70M | 122.80M | 164.60M | 129.00M |
| Income tax payable | 8.00M | 44.07M | 57.83M | 85.31M | 167.09M | 13.14M | 13.13M | 41.43M | 67.26M | 7.63M | 29.59M | 12.80M | 18.70M | 18.10M | 31.30M | 44.90M | 3.50M | 123.40M | 3.30M | 92.50M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.40M | 23.50M | 4.70M | 38.70M | 18.10M | 8.80M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.40M | 23.50M | 4.70M | 38.70M | 18.10M | 8.80M |
| Total equity | 1.16B | 1.66B | 2.16B | 2.41B | 2.71B | 2.88B | 3.14B | 3.50B | 3.97B | 4.38B | 4.57B | 5.35B | 4.61B | 5.09B | 5.61B | 6.72B | 4.94B | 6.11B | 7.77B | 8.14B |
| Shareholders' equity | 1.16B | 1.66B | 2.16B | 2.41B | 2.71B | 2.88B | 3.14B | 3.50B | 3.97B | 4.38B | 4.57B | 5.35B | 4.61B | 5.09B | 5.61B | 6.72B | 4.94B | 6.11B | 7.77B | 8.14B |
| Common equity, total | 1.16B | 1.66B | 2.16B | 2.41B | 2.71B | 2.88B | 3.14B | 3.50B | 3.97B | 4.38B | 4.57B | 5.35B | 4.61B | 5.09B | 5.61B | 6.72B | 4.94B | 6.11B | 7.77B | 8.14B |
| Other common equity | 823.13M | 1.30B | 1.80B | 2.01B | 766.62M | 831.38M | 878.84M | 939.63M | 1.03B | 994.18M | 1.02B | 996.30M | 192.00M | 194.70M | 143.30M | 177.00M | 108.50M | 158.20M | 212.00M | 210.00M |
| Total debt | 1.36M | 0 | 0 | 0 | 3.90M | 5.36M | 0 | 17.14M | 12.05M | 0 | 12.90M | 0 | 0 | 0 | 63.20M | 63.00M | 23.30M | 62.60M | 45.90M | 20.00M |
| Net debt | — | -268.25M | -175.02M | -1.06B | -663.55M | -612.11M | -921.89M | -2.65B | -3.00B | -2.83B | -2.36B | -3.02B | -2.15B | -2.59B | -3.26B | -4.97B | -3.40B | -2.71B | -3.97B | -3.58B |
| Change in accounts receivable | -46.54M | -500.68M | -202.97M | -150.89M | 139.75M | 218.36M | -412.14M | 177.57M | 272.78M | -431.39M | -39.10M | 245.00M | -133.90M | 97.40M | -186.60M | 60.60M | 69.60M | -915.50M | 63.40M | 333.10M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -29.66M | 0 | 0 | 0 | — | — | 142.03M | 112.08M | — | -38.63M | 20.07M | 74.60M | 185.40M | -416.80M | 26.40M | -17.90M | 12.20M | -19.90M | 41.90M | -35.60M |
| Change in other assets/liabilities | -56.56M | 273.35M | -262.72M | 150.04M | -91.85M | -125.57M | 20.04M | 126.00M | -216.49M | 315.36M | 90.52M | 224.10M | 285.60M | 258.70M | 95.50M | 99.30M | 219.40M | 61.40M | 605.30M | -119.20M |
| Sale of fixed assets & businesses | 593.77K | 2.21M | 4.35M | 20.31M | 4.15M | 592.51K | 0 | 2.98M | 1.83M | 4.08M | 1.43M | 0 | 0 | 3.70M | 600.00K | 3.00M | 2.40M | 3.90M | 7.20M | 0 |
| Purchase/sale of investments, net | -113.57M | -53.16M | -190.76M | 809.77M | -796.07M | -301.12M | 226.56M | -495.80M | -549.29M | -194.41M | -25.97M | -1.05B | 439.30M | -300.10M | -312.60M | -1.34B | 1.65B | -179.50M | -1.66B | -84.80M |
| Sale/maturity of investments | — | 0 | 2.65B | 2.67B | 1.74B | 5.04B | 4.77B | 3.72B | 4.86B | 5.20B | 4.66B | 2.43B | 4.60B | 3.18B | 63.50M | 5.70M | 1.65B | 43.60M | — | 567.50M |
| Purchase of investments | -113.57M | -53.16M | -2.84B | -1.86B | -2.53B | -5.34B | -4.54B | -4.22B | -5.41B | -5.39B | -4.68B | -3.49B | -4.17B | -3.48B | -376.10M | -1.34B | 0 | -223.10M | -1.66B | -652.30M |
| Other investing cash flow items, total | -4.81M | -2.69M | -2.07M | -15.42M | -17.45M | -8.76M | -9.49M | -242.01M | 33.57M | -30.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -45.60M | -126.14M | -17.00M | -113.60M | -94.68M | -102.55M | -94.09M | -94.10M | -97.70M | -227.32M | -356.80M | 0 | -177.00M | -259.80M | -291.90M | -87.10M | -174.20M | -187.40M | -267.70M | -334.70M |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800