Nupur Recyclers Ltd
NSE: NRL BSE: 535413
₹51.37
(1.18%)
Tue, 21 Apr 2026, 06:07 pm
Market Cap3.55B
PE Ratio26.21
Dividend0
Nupur Recyclers Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | -2.97M | -13.63M | -9.06M | -3.10M | -3.68M | -18.62M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 28.47M | 93.67M | 252.24M | 737.68M | 899.84M | 1.15B | 1.44B |
| Total current assets | 28.36M | 93.54M | 149.66M | 535.97M | 737.21M | 726.91M | 1.03B |
| Cash and short term investments | 1.12M | 769.00K | 17.56M | 322.15M | 31.39M | 74.86M | 41.25M |
| Cash & equivalents | 1.12M | 769.00K | 1.57M | 233.89M | 31.39M | 74.86M | 41.25M |
| Short term investments | 0 | 0 | 15.98M | 88.27M | 0 | 0 | 0 |
| Total receivables, net | 7.19M | 30.55M | 52.80M | 107.29M | 517.37M | 334.47M | 430.60M |
| Accounts receivable - trade, net | 7.19M | 30.55M | 52.79M | 54.46M | 323.12M | 119.59M | 156.83M |
| Other receivables | 0 | 0 | 12.00K | 52.83M | 194.25M | 214.88M | 273.77M |
| Total inventory | 18.06M | 56.34M | 78.62M | 101.92M | 182.85M | 285.68M | 485.10M |
| Other current assets, total | 1.93M | 5.80M | 677.00K | 3.66M | 3.73M | 31.77M | 69.75M |
| Total non-current assets | 107.00K | 130.00K | 102.58M | 201.71M | 162.63M | 419.10M | 415.56M |
| Long term investments | 0 | 0 | 101.85M | 199.98M | 157.10M | 258.86M | 224.82M |
| Note receivable - long term | — | — | 0 | 101.86M | 86.45M | 130.34M | 113.80M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 101.85M | 98.12M | 70.66M | 128.51M | 111.02M |
| Net property/plant/equipment | 107.00K | 120.00K | 709.00K | 993.00K | 1.53M | 127.59M | 155.08M |
| Gross property/plant/equipment | 109.00K | 185.00K | 943.00K | 1.57M | 2.71M | 137.39M | 181.08M |
| Deferred tax assets | — | 10.00K | 17.00K | 78.00K | 3.33M | 0 | 2.11M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 31.42M | 32.25M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 31.42M | 32.25M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 661.00K | 661.00K | 1.24M | 1.30M |
| Short term debt | 27.22M | 24.95M | 62.08M | 22.34M | 2.50M | 61.95M | 71.55M |
| Current portion of LT debt and capital leases | 0 | 0 | 40.99M | 0 | 0 | 0 | 20.29M |
| Short term debt excl. current portion of LT debt | 27.22M | 24.95M | 21.09M | 22.34M | 2.50M | 61.95M | 51.25M |
| Accounts payable | 850.00K | 0 | 1.37M | 2.28M | 59.08M | 11.74M | 13.00K |
| Income tax payable | 44.00K | 103.00K | 31.14M | 35.09M | 2.16M | 20.16M | 19.83M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 72.80M | 54.05M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 72.80M | 54.05M |
| Total equity | 212.00K | 540.00K | 100.60M | 631.32M | 812.16M | 918.29M | 1.26B |
| Shareholders' equity | 212.00K | 540.00K | 100.60M | 631.32M | 732.07M | 855.73M | 1.18B |
| Common equity, total | 212.00K | 540.00K | 100.60M | 631.32M | 732.07M | 855.73M | 1.18B |
| Other common equity | 0 | 0 | 0 | 0 | -21.70M | 26.52M | 203.34M |
| Total debt | 27.22M | 24.95M | 62.08M | 22.34M | 2.50M | 134.74M | 125.59M |
| Net debt | 26.10M | 24.18M | 44.52M | -299.82M | -28.89M | 59.88M | 84.34M |
| Change in accounts receivable | — | -23.36M | -22.24M | -1.67M | -246.67M | -52.40M | -37.24M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | — | -850.00K | 1.37M | 910.00K | 56.80M | -207.32M | -11.73M |
| Change in other assets/liabilities | — | 31.40M | -16.79M | 19.62M | 46.74M | 31.43M | -59.98M |
| Sale of fixed assets & businesses | — | 0 | 0 | 0 | 0 | 99.19M | 0 |
| Purchase/sale of investments, net | — | 0 | -119.28M | -65.44M | 88.00M | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 22.83M | 88.00M | 0 | 0 |
| Purchase of investments | — | 0 | -119.28M | -88.27M | 0 | 0 | 0 |
| Other investing cash flow items, total | — | -1.00K | 0 | -152.93M | -60.27M | 19.14M | 32.59M |
| Issuance/retirement of debt, net | — | -2.27M | 37.13M | -39.74M | -19.84M | -6.51M | -9.15M |
| Issuance/retirement of long term debt | — | 0 | 0 | 0 | 0 | — | — |
| Issuance/retirement of short term debt | — | -2.27M | 37.13M | -39.74M | 0 | — | 0 |
| Issuance/retirement of other debt | — | — | — | — | -19.84M | -6.51M | -9.15M |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800