Organic Coatings Ltd
NSE: BSE: 531157
₹20.83
(0%)
Sat, 28 Mar 2026, 03:42 am
Market Cap207.77M
PE Ratio0
Dividend0
Organic Coatings Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -5.05M | -6.10M | -8.03M | -9.53M | -11.36M | -12.43M | -18.55M | -18.46M | -16.26M | -14.08M | -13.99M | -13.08M | -13.49M | -13.35M | -12.87M | -12.98M | -10.75M | -9.83M | -9.30M | -8.62M |
| Accumulated depreciation, total | -60.19M | -66.82M | -74.50M | -84.07M | -94.07M | -105.82M | -121.28M | -136.66M | -95.19M | -108.61M | -119.91M | -115.97M | -128.33M | -139.08M | -151.85M | -162.91M | -173.64M | -183.23M | -192.51M | -200.83M |
| Cash from operating activities | -16.75M | -23.65M | 11.62M | 13.23M | -15.85M | -29.76M | 80.56M | 30.72M | -50.88M | 55.03M | 21.30M | 25.92M | 13.16M | -5.50M | -18.65M | -26.61M | -347.00K | 811.00K | 12.69M | -2.25M |
| Funds from operations | 10.46M | 246.32K | 18.10M | 12.36M | 19.34M | 9.72M | -53.44M | -45.82M | -52.01M | 1.50M | 2.14M | 14.62M | 13.86M | 2.96M | 7.72M | -8.34M | -8.85M | 484.00K | 4.38M | -12.91M |
| Net income (cash flow) | 10.85M | -4.02M | 3.73M | 3.29M | 5.56M | -2.25M | -64.62M | -62.94M | 41.93M | -11.24M | -12.12M | 1.31M | 291.27K | -10.27M | -5.13M | -21.52M | -20.02M | -9.50M | -4.74M | -21.02M |
| Depreciation & amortization (cash flow) | 5.19M | 6.10M | 8.03M | 9.53M | 11.36M | 12.43M | 18.64M | 18.55M | 16.28M | 13.87M | 13.99M | 13.08M | 13.49M | 13.35M | 12.87M | 12.98M | 10.75M | 9.83M | 9.30M | 8.62M |
| Depreciation/depletion | 5.19M | 6.10M | 7.98M | 9.48M | 11.31M | 12.37M | 18.43M | 18.34M | 16.15M | 13.75M | 13.99M | 13.08M | 13.35M | 13.21M | 12.77M | 12.95M | 10.72M | 9.80M | 9.30M | — |
| Amortization | — | — | 50.18K | 50.18K | 50.18K | 50.18K | 211.81K | 211.81K | 135.67K | 115.90K | 116.22K | — | 140.76K | 140.76K | 97.00K | 25.00K | 25.00K | 25.00K | 0 | — |
| Deferred taxes (cash flow) | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -6.51M | -2.74M | 4.95M | -3.25M | -1.33M | 822.88K | 3.74M | -1.38M | -110.23M | -1.13M | 269.08K | 219.84K | -17.62K | -127.00K | -14.00K | 206.00K | 124.00K | 161.00K | -184.00K | -513.00K |
| Changes in working capital | -27.20M | -23.90M | -6.49M | 872.82K | -35.18M | -39.48M | 134.00M | 76.53M | 1.13M | 53.53M | 19.16M | 11.30M | -700.18K | -8.46M | -26.37M | -18.28M | 8.50M | 327.00K | 8.31M | 10.66M |
| Cash from investing activities | -12.59M | -21.91M | -14.72M | -13.57M | -57.28M | -70.29M | -76.70M | -814.57K | 140.52M | -3.17M | -1.64M | -20.47M | -1.87M | -1.37M | -39.00K | -33.00K | -353.00K | -396.00K | -1.41M | -8.53M |
| Capital expenditures | -14.01M | -22.57M | -26.17M | -13.57M | -61.37M | -70.62M | -78.44M | -1.06M | -14.14M | -3.17M | -2.40M | -38.33M | -3.44M | -1.59M | -39.00K | -193.00K | -353.00K | -396.00K | -1.41M | -8.53M |
| Capital expenditures - fixed assets | -14.01M | -22.57M | -26.17M | -13.57M | -61.37M | -70.62M | -78.44M | -1.06M | -13.44M | -3.17M | -2.40M | -38.33M | -3.44M | -1.59M | -39.00K | -193.00K | -353.00K | -396.00K | -1.41M | -8.53M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -700.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | 30.45M | 49.02M | 3.17M | -3.44M | 74.74M | 106.05M | 3.07M | -26.65M | -90.08M | -46.73M | -19.55M | -6.98M | -10.17M | 8.08M | 10.33M | 32.44M | -3.24M | -2.21M | -11.34M | 11.30M |
| Free cash flow | -30.75M | -46.22M | -14.55M | -344.33K | -77.22M | -100.38M | 2.12M | 29.66M | -64.32M | 51.86M | 18.90M | -12.41M | 9.72M | -7.09M | -18.69M | -26.80M | -700.00K | 415.00K | 11.28M | -10.78M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800