Organic Coatings Ltd

NSE: BSE: 531157

₹20.83

(0%)

Sat, 28 Mar 2026, 01:34 am

MTF 5xInvest in Organic Coatings Ltd with 5x Leverage Buy with MTF

Market Cap207.77M

PE Ratio0

Dividend0

Process Industries

Industrial Specialties

24.5K

Organic Coatings Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	285.40M	321.15M	367.70M	372.03M	454.70M	636.55M	612.13M	452.43M	417.11M	455.12M	406.94M	299.40M	371.00M	355.87M	275.36M	140.49M	220.70M	228.95M	268.34M	289.58M
Gross profit	25.26M	14.74M	20.45M	30.13M	114.84M	138.17M	58.91M	24.24M	23.35M	24.64M	22.97M	31.26M	30.16M	22.56M	25.25M	4.29M	12.63M	19.81M	25.54M	6.91M
Operating expenses (excl. COGS)	-8.77M	-11.05M	-1.97M	-14.11M	-93.70M	-122.84M	-95.47M	-50.66M	-55.04M	-26.25M	-22.51M	-21.05M	-24.27M	-23.66M	-22.39M	-12.44M	-18.73M	-15.82M	-16.36M	-16.82M
Selling/general/admin expenses, total	—	—	—	—	-93.70M	-122.84M	-89.04M	-53.22M	-55.93M	-26.19M	-23.84M	-21.04M	-24.02M	-23.59M	-22.32M	-12.37M	-18.66M	-15.75M	-16.29M	-16.74M
Research & development	—	—	-1.48M	-88.24K	-109.96K	-169.01K	-38.81K	-52.38K	—	—	-18.87K	-21.71K	-62.34K	0	0	0	0	0	—	0
Selling/general/admin expenses, other	—	—	—	—	-93.59M	-122.67M	-89.00M	-53.16M	-55.93M	-26.19M	-23.84M	-21.04M	-23.95M	-23.59M	-22.32M	-12.37M	-18.66M	-15.75M	-16.29M	-16.74M
Other operating expenses, total	-8.77M	-11.05M	-1.97M	-14.11M	0	0	-6.43M	2.56M	888.50K	-61.13K	1.33M	-18.17K	-257.99K	-67.00K	-75.00K	-72.00K	-72.00K	-71.00K	-71.00K	-81.00K
Operating income	16.50M	3.69M	18.48M	16.03M	21.15M	15.33M	-36.56M	-26.42M	-31.69M	-1.61M	2.09M	10.20M	5.89M	-1.10M	2.86M	-8.15M	-6.10M	3.99M	9.18M	-9.92M
Non-operating income, total	-4.72M	-6.81M	-13.35M	-9.95M	-11.84M	-18.86M	-39.26M	-36.57M	73.63M	-9.62M	-14.21M	-8.88M	-5.50M	-9.17M	-7.99M	-13.37M	-13.62M	-13.49M	-13.91M	-11.11M
Interest expense, net of interest capitalized	-5.95M	-8.02M	-14.00M	-14.81M	-14.40M	-23.06M	-38.46M	-38.63M	-25.65M	-19.42M	-14.20M	-11.72M	-10.56M	-11.24M	-11.75M	-13.88M	-14.68M	-14.94M	-14.48M	-11.56M
Interest capitalized	—	—	0	0	0	0	2.16M	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.23M	1.20M	650.19K	4.86M	2.55M	4.21M	-260.80K	-284.52K	119.81M	7.82M	-387.36K	2.70M	5.05M	2.07M	950.00K	512.00K	1.06M	1.44M	572.00K	450.00K
Non-operating interest income	376.81K	295.00K	563.82K	643.42K	689.68K	372.67K	1.49M	301.58K	298.84K	1.06M	454.98K	1.06M	1.00M	1.21M	655.00K	9.00K	465.00K	237.00K	178.00K	384.00K
Miscellaneous non-operating expense	849.50K	908.79K	86.37K	4.21M	1.86M	3.84M	-1.75M	-586.10K	119.51M	6.76M	-842.34K	1.64M	4.05M	856.00K	295.00K	503.00K	594.00K	1.21M	394.00K	66.00K
Unusual income/expense	—	—	—	—	—	-11.61K	-546.68K	2.35M	-20.53M	1.98M	372.44K	137.38K	—	0	2.81M	0	0	0	0	0
Pretax income	11.78M	-3.12M	5.13M	6.08M	9.30M	-3.53M	-75.82M	-62.99M	41.94M	-11.23M	-12.12M	1.32M	384.67K	-10.27M	-5.13M	-21.52M	-19.72M	-9.50M	-4.74M	-21.02M
Taxes	-3.50M	-901.07K	-1.40M	-2.78M	-3.75M	1.27M	11.20M	52.31K	-7.18K	-6.28K	0	-8.90K	-93.39K	0	0	0	-302.00K	0	0	0
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	2.57M	0	0	0	0	3.75K	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	10.85M	-4.02M	3.73M	3.29M	5.56M	-2.25M	-64.62M	-62.94M	41.93M	-11.24M	-12.12M	1.31M	291.27K	-10.27M	-5.13M	-21.52M	-20.02M	-9.50M	-4.74M	-21.02M
Net income	10.85M	-4.02M	3.73M	3.29M	5.56M	-2.25M	-64.62M	-62.94M	41.93M	-11.24M	-12.12M	1.31M	291.27K	-10.27M	-5.13M	-21.52M	-20.02M	-9.50M	-4.74M	-21.02M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	10.85M	-4.02M	3.73M	3.29M	5.56M	-2.25M	-64.62M	-62.94M	41.93M	-11.24M	-12.12M	1.31M	291.27K	-10.27M	-5.13M	-21.52M	-20.02M	-9.50M	-4.74M	-21.02M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	21.55M	9.80M	26.51M	25.55M	32.51M	27.76M	-18.01M	-7.97M	-15.44M	12.47M	14.45M	23.29M	19.38M	12.25M	15.73M	4.83M	4.65M	13.82M	18.48M	-1.29M
EBIT	16.50M	3.69M	18.48M	16.03M	21.15M	15.33M	-36.56M	-26.42M	-31.69M	-1.61M	461.49K	10.20M	5.89M	-1.10M	2.86M	-8.15M	-6.10M	3.99M	9.18M	-9.92M
Total operating expenses	-268.90M	-317.46M	-349.22M	-356.01M	-433.55M	-621.22M	-648.69M	-478.85M	-448.81M	-456.73M	-404.85M	-289.20M	-365.11M	-356.97M	-272.50M	-148.64M	-226.80M	-224.96M	-259.16M	-299.50M
Prepaid expenses	6.67M	7.28M	6.32M	12.16M	4.64M	9.31M	4.40M	790.53K	2.93M	1.27M	4.21M	234.77K	202.75K	1.20M	1.09M	442.00K	582.00K	1.20M	567.00K	448.00K
Deferred income, current	—	—	—	—	—	—	—	—	181.75K	—	58.68K	1.75M	84.40K	58.00K	50.00K	—	2.56M	2.47M	85.00K	95.00K
Capital and operating lease obligations	2.51M	2.51M	2.09M	2.09M	4.07M	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	8.11M	9.66M	11.16M	11.68M	12.82M	11.04M	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred income, non-current	0	0	0	0	—	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800