Padam Cotton Yarns Ltd
NSE: BSE: 531395
₹2.03
(-4.69%)
Thu, 02 Apr 2026, 00:14 am
Market Cap445.52M
PE Ratio2.98
Dividend5.58
Padam Cotton Yarns Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -687 | -3.02K | -3.06K | -702.12 | -479.06 | -831.9 | -929.84 | -1.00K | -2.29M | -81.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 61.87M | 79.83M | 84.73M | 77.21M | 75.55M | 75.57M | 72.18M | 70.84M | 70.82M | 70.75M | 70.18M | 69.61M | 68.91M | 70.59M | 52.44M | 70.30M | 304.66M |
| Total current assets | — | 55.06M | 74.93M | 75.19M | 49.38K | 16.66M | 103.03K | 17.84M | 17.89M | 17.87M | 17.80M | 17.22M | 16.23M | 15.28M | 13.78M | 51.32M | 31.17M | 299.87M |
| Cash and short term investments | — | 41.54K | 68.06K | 31.86K | 49.38K | 156.42K | 103.03K | 289.72K | 112.94K | 69.29K | 129.23K | 15.25K | 24.78K | 16.90K | 29.40K | 38.82M | 10.50M | 1.95M |
| Cash & equivalents | — | 41.54K | 68.06K | 31.86K | 49.38K | 156.42K | 103.03K | 289.72K | 112.94K | 69.29K | 129.23K | 15.25K | 24.78K | 16.90K | 29.40K | 13.00K | 10.50M | 1.95M |
| Short term investments | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.81M | 0 | 0 |
| Total receivables, net | — | 54.72M | 74.57M | 74.86M | 0 | 0 | — | — | — | — | 17.65M | 17.13M | 16.03M | 15.02M | 13.75M | 11.97M | 19.47M | 297.16M |
| Accounts receivable - trade, net | — | — | — | — | 0 | 0 | 0 | 0 | — | — | 17.65M | 17.13M | 16.03M | 15.02M | 13.33M | 11.97M | 0 | 132.85M |
| Other receivables | — | — | — | — | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 415.87K | 0 | 19.47M | 164.32M |
| Total inventory | — | 0 | 0 | 0 | 0 | 16.50M | 0 | 17.55M | 17.78M | 17.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | — | 300.00K | 300.00K | 300.00K | 0 | 0 | 0 | 0 | 0 | 0 | 19.59K | 78.61K | 172.67K | 240.05K | 5.90K | 535.00K | 1.20M | 713.00K |
| Total non-current assets | — | 6.82M | 4.90M | 9.54M | 77.16M | 58.89M | 75.47M | 54.34M | 52.96M | 52.95M | 52.95M | 52.95M | 53.38M | 53.63M | 56.81M | 1.12M | 39.12M | 4.79M |
| Long term investments | — | 0 | 0 | 0 | 54.93M | 53.25M | 53.25M | 52.95M | 52.96M | 52.95M | 52.95M | 52.95M | 52.95M | 52.95M | 52.95M | 0 | 37.93M | 99.00K |
| Note receivable - long term | — | 0 | 0 | 0 | 54.93M | 53.25M | 53.25M | 52.95M | 52.96M | 52.95M | 52.95M | 52.95M | 52.95M | 52.95M | 52.95M | 0 | — | — |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.93M | 99.00K |
| Net property/plant/equipment | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 22.00K | 8.00K | 4.63M |
| Gross property/plant/equipment | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 25.00K | 25.00K | 4.66M |
| Deferred tax assets | — | 6.82M | 4.90M | 4.77M | 4.77M | 4.77M | 4.77M | 1.39M | 0 | — | — | — | 430.52K | 674.83K | 3.85M | 1.07M | 1.17M | — |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.00K | 13.00K | 60.00K |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.00K | 13.00K | 60.00K |
| Other long term assets, total | — | 0 | 0 | 0 | 17.46M | 870.00K | 17.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725.00K |
| Current portion of LT debt and capital leases | — | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725.00K |
| Short term debt excl. current portion of LT debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | 2.65M | 2.65M | 2.65M | 3.00K | — | — | — | — | — | — | 1.02K | 24.11K | 0 | 0 | 0 | 0 | 103.64M |
| Income tax payable | — | 253 | 504 | 39.30K | 201 | 564.97 | 181 | 316 | 439 | 4.39K | 0 | — | — | 2.25K | 0 | — | — | 22.80M |
| Long term debt | — | 24.04M | 0 | 55.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.84M |
| Long term debt excl. lease liabilities | — | 24.04M | 0 | 55.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.84M |
| Total equity | — | 35.18M | 33.27M | 33.30M | 33.30M | 31.62M | 31.62M | 28.24M | 26.85M | 26.86M | 26.83M | 26.22M | 25.62M | 24.93M | 26.58M | 50.18M | 70.09M | 168.82M |
| Shareholders' equity | — | 35.18M | 33.27M | 33.30M | 33.30M | 31.62M | 31.62M | 28.24M | 26.85M | 26.86M | 26.83M | 26.22M | 25.62M | 24.93M | 26.58M | 50.18M | 70.09M | 168.82M |
| Common equity, total | — | 35.18M | 33.27M | 33.30M | 33.30M | 31.62M | 31.62M | 28.24M | 26.85M | 26.86M | 26.83M | 26.22M | 25.62M | 24.93M | 26.58M | 50.18M | 70.09M | 168.82M |
| Other common equity | — | -3.55M | -5.46M | -5.43M | -5.43M | -7.11M | 8.56M | 8.56M | 8.56M | 8.56M | 8.56M | 8.56M | 8.56M | 8.56M | 8.56M | 8.56M | 8.56M | 8.56M |
| Total debt | — | 24.04M | 0 | 55.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.56M |
| Net debt | — | — | — | 23.14K | -49.38K | -156.42K | -103.03K | -289.72K | -112.94K | -69.29K | -129.23K | -15.25K | -24.78K | -16.90K | -29.40K | -38.82M | -10.50M | 2.62M |
| Change in accounts receivable | — | 0 | -19.85M | -290.00K | 89.58K | 0.45 | 0 | 0 | 0 | — | -40.07K | 518.04K | 1.10M | 1.01M | 1.69M | 1.36M | -7.50M | -277.44M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | -595 | 43.92M | — | -2.65M | -3.00K | — | — | — | — | -17.65M | 5.12K | — | -11.37K | -1.61K | 28.00K | 0 | 103.64M |
| Change in other assets/liabilities | — | — | — | 43.72K | 2.67M | 16.61M | -16.55M | -26.18M | 51.35K | -29.20K | -22.98K | -30.02K | -56.46K | -67.37K | -151.72K | -27.75M | 36.08M | 27.52M |
| Sale of fixed assets & businesses | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.93M | 34.54M |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.93M |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.93M | -3.39M |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | -170.20K | -24.04M | 55.00K | -55.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | -170.20K | -24.04M | 55.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | -55.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.87M |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -702.12 | 0 | 0 | 0 | 0 | 3.39M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800