Panasonic Energy India Company Ltd
NSE: LAKHNNATNL BSE: 504093
₹303.35
(1.97%)
Wed, 11 Mar 2026, 02:35 am
Market Cap2.28B
PE Ratio77.61
Dividend3.11
Panasonic Energy India Company Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.74B | 1.91B | 1.64B | 1.53B | 1.68B | 1.75B | 1.85B | 2.06B | 2.24B | 2.38B | 2.41B | 2.08B | 2.06B | 2.07B | 2.04B | 2.32B | 2.42B | 2.53B | 2.92B | 2.68B |
| Gross profit | 360.18M | 359.08M | 321.60M | 192.34M | 275.74M | 272.49M | 376.35M | 363.62M | 476.59M | 590.96M | 599.41M | 415.18M | 477.88M | 407.71M | 345.79M | 460.32M | 461.38M | 248.85M | 487.10M | 450.79M |
| Operating expenses (excl. COGS) | -398.71M | -389.54M | -335.39M | -336.39M | -226.83M | -220.08M | -354.05M | -343.09M | -368.15M | -375.28M | -393.20M | -352.95M | -374.47M | -381.08M | -322.40M | -346.44M | -365.76M | -335.44M | -357.51M | -300.63M |
| Selling/general/admin expenses, total | -386.89M | -377.19M | -324.39M | -327.49M | -219.00M | -210.88M | -331.83M | -334.75M | -355.89M | -362.47M | -378.16M | -342.26M | -369.70M | -376.68M | -317.69M | -342.93M | -362.09M | -329.76M | -352.84M | -296.51M |
| Research & development | -646.00K | -870.00K | -944.00K | -514.00K | -498.00K | -813.00K | -646.00K | -11.88M | -505.00K | -665.00K | -592.00K | -1.15M | -1.21M | -1.07M | -608.00K | -628.00K | -800.00K | -724.00K | -114.00K | -308.00K |
| Selling/general/admin expenses, other | -386.25M | -376.32M | -323.44M | -326.98M | -218.50M | -210.07M | -331.18M | -322.87M | -355.38M | -361.81M | -377.57M | -341.12M | -368.50M | -375.61M | -317.08M | -342.30M | -361.29M | -329.04M | -352.73M | -296.21M |
| Other operating expenses, total | -11.82M | -12.36M | -11.00M | -8.90M | -7.83M | -9.20M | -22.22M | -8.34M | -12.26M | -12.81M | -15.04M | -10.69M | -4.76M | -4.40M | -4.72M | -3.51M | -3.67M | -5.68M | -4.67M | -4.12M |
| Operating income | -38.53M | -30.46M | -13.79M | -144.04M | 48.90M | 52.41M | 22.30M | 20.53M | 108.44M | 215.68M | 206.21M | 62.22M | 103.41M | 26.63M | 23.39M | 113.89M | 95.62M | -86.60M | 129.58M | 150.16M |
| Non-operating income, total | 24.82M | 49.58M | 53.03M | 35.91M | 13.36M | 25.66M | 18.25M | 16.73M | 16.86M | 54.55M | 42.90M | 36.80M | 33.38M | 31.84M | 28.57M | 25.97M | 29.45M | -54.61M | 25.17M | 26.79M |
| Interest expense, net of interest capitalized | -150.00K | -2.20M | -420.00K | -1.88M | -648.00K | -780.00K | -607.00K | 0 | 0 | — | — | -829.00K | -729.00K | -833.00K | -3.12M | -4.63M | -1.94M | -2.06M | -1.70M | -2.16M |
| Interest capitalized | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 24.98M | 51.79M | 53.46M | 38.38M | 14.04M | 25.86M | 20.45M | 16.50M | 16.63M | 43.46M | 42.54M | 37.62M | 34.11M | 32.68M | 31.68M | 30.60M | 28.86M | -53.63M | 26.15M | 27.91M |
| Non-operating interest income | 15.90M | 4.61M | 5.38M | 6.22M | 8.09M | 12.65M | 18.44M | 10.34M | 12.24M | 27.20M | 32.88M | 34.63M | 34.75M | 31.87M | 30.52M | 30.73M | 25.27M | 14.71M | 25.30M | 35.25M |
| Miscellaneous non-operating expense | 9.08M | 47.18M | 48.07M | 32.15M | 5.95M | 13.21M | 2.01M | 6.16M | 4.39M | 16.26M | 9.66M | 2.99M | -642.00K | 806.00K | 1.16M | -130.00K | 3.58M | -68.33M | 852.00K | -7.34M |
| Unusual income/expense | -12.00K | -15.00K | -6.00K | -585.00K | -30.00K | 580.00K | -1.60M | 230.00K | 231.00K | 11.09M | 367.00K | — | — | — | 0 | 0 | 2.53M | 1.07M | 719.00K | 1.03M |
| Pretax income | -13.72M | 19.11M | 39.24M | -108.13M | 62.27M | 78.08M | 40.55M | 37.25M | 125.30M | 270.23M | 249.11M | 99.02M | 136.79M | 58.47M | 51.96M | 139.86M | 125.06M | -141.21M | 154.75M | 176.95M |
| Taxes | 14.83M | 10.94M | -8.73M | 11.53M | 9.71M | -23.04M | -22.45M | -12.65M | -50.96M | -91.85M | -83.81M | -36.30M | -38.81M | -12.35M | -20.44M | -36.61M | -31.17M | 34.84M | -38.31M | -59.22M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.11M | 30.05M | 30.51M | -96.60M | 71.97M | 55.03M | 18.10M | 24.60M | 74.34M | 178.38M | 165.31M | 62.72M | 97.97M | 46.13M | 31.52M | 103.24M | 93.89M | -106.36M | 116.44M | 117.73M |
| Net income | 1.11M | 30.05M | 30.51M | -96.60M | 71.97M | 55.03M | 18.10M | 24.60M | 74.34M | 178.38M | 165.31M | 62.72M | 97.97M | 46.13M | 31.52M | 103.24M | 93.89M | -106.36M | 116.44M | 117.73M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.11M | 30.05M | 30.51M | -96.60M | 71.97M | 55.03M | 18.10M | 24.60M | 74.34M | 178.38M | 165.31M | 62.72M | 97.97M | 46.13M | 31.52M | 103.24M | 93.89M | -106.36M | 116.44M | 117.73M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 17.74M | 26.81M | 77.52M | -107.47M | 84.79M | 84.35M | 52.56M | 51.37M | 136.10M | 237.24M | 227.31M | 84.06M | 127.14M | 54.32M | 55.03M | 142.43M | 127.23M | -54.92M | 166.83M | 193.93M |
| EBIT | -38.53M | -30.46M | -13.79M | -144.04M | 48.90M | 52.41M | 22.30M | 20.53M | 108.44M | 215.68M | 206.21M | 62.22M | 103.41M | 26.63M | 23.39M | 113.89M | 95.62M | -86.60M | 129.58M | 150.16M |
| Total operating expenses | -1.77B | -1.94B | -1.65B | -1.67B | -1.64B | -1.70B | -1.83B | -2.04B | -2.13B | -2.16B | -2.20B | -2.02B | -1.95B | -2.05B | -2.01B | -2.21B | -2.32B | -2.62B | -2.79B | -2.53B |
| Prepaid expenses | 22.73M | 19.51M | 12.81M | 109.97M | 122.87M | 127.61M | 126.66M | 112.82M | 3.65M | 3.46M | 3.89M | 4.03M | 4.04M | 6.83M | 7.43M | 19.87M | 11.49M | 7.93M | 7.71M | 10.49M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.14M | 1.31M | 5.03M | 8.56M | 5.58M | 8.49M | 13.12M | 8.04M | 9.86M | 10.01M | 9.93M | 5.97M |
| Capital and operating lease obligations | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.63M | 14.69M | 9.86M | 7.61M | 6.29M | 6.81M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 54.57M | 58.10M | 38.92M | 27.39M | 17.69M | 23.76M | 25.40M | 34.41M | 30.80M | 31.81M | 36.65M | 33.64M | 22.32M | 15.95M | 1.64M | 13.02M | 13.62M | 17.83M | 16.98M | 15.72M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -25.66M | -12.83M | -13.16M | -26.32M | -8.78M | -17.49M | -17.43M | -17.43M | -17.55M | -30.71M | -63.19M | -63.19M | -49.65M | -63.29M | -34.87M | -29.50M | -58.62M | -54.66M | 0 | -66.38M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800