Polylink Polymers (India) Ltd
NSE: BSE: 531454
₹19.77
(1.59%)
Wed, 13 May 2026, 03:11 pm
Market Cap430.29M
PE Ratio85.33
Dividend0
Polylink Polymers (India) Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -27.65M | -13.77M | -16.11M | -16.73M | -13.97M | -12.37M | -10.78M | -5.61M | -3.63M | -3.59M | -3.60M | -3.41M | -996.00K | -1.50M | -962.00K | -2.49M | -4.26M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 241.93M | 200.57M | 201.00M | 226.77M | 212.67M | 204.31M | 159.88M | 173.88M | 291.53M | 301.15M | 319.18M | 307.65M | 317.64M | 329.88M | 318.00M | 372.63M | 409.40M |
| Total current assets | 105.16M | 79.15M | 93.68M | 68.83M | 77.52M | 91.87M | 66.91M | 77.33M | 96.83M | 110.36M | 129.67M | 121.95M | 126.01M | 144.72M | 140.38M | 191.92M | 214.59M |
| Cash and short term investments | 3.36M | 3.15M | 2.53M | 3.22M | 7.49M | 3.75M | 4.49M | 3.86M | 3.24M | 6.11M | 1.69M | 4.52M | 405.00K | 141.00K | 22.45M | 129.00K | 159.00K |
| Cash & equivalents | 567.05K | 307.65K | 169.21K | 496.00K | 4.42M | 3.75M | 4.49M | 3.86M | 1.94M | 1.88M | 1.41M | 4.52M | 405.00K | 141.00K | 21.30M | 129.00K | 159.00K |
| Short term investments | 2.79M | 2.85M | 2.36M | 2.73M | 3.07M | 0 | 0 | 0 | 1.30M | 4.24M | 278.00K | 0 | 0 | 0 | 1.15M | 0 | 0 |
| Total receivables, net | 72.81M | 47.85M | 53.77M | 37.56M | 51.19M | 55.74M | 43.25M | 43.02M | 56.62M | 65.62M | 85.56M | 72.92M | 76.84M | 93.66M | 64.99M | 123.12M | 142.57M |
| Accounts receivable - trade, net | 60.61M | 37.23M | 44.36M | 32.59M | 37.05M | 45.40M | 41.08M | 39.62M | 52.87M | 64.49M | 85.12M | 72.67M | 74.73M | 92.93M | 64.76M | 120.79M | 140.20M |
| Other receivables | 12.20M | 10.61M | 9.41M | 4.98M | 14.14M | 10.34M | 2.17M | 3.40M | 3.75M | 1.12M | 437.00K | 255.00K | 2.11M | 733.00K | 232.00K | 2.33M | 2.38M |
| Total inventory | 25.49M | 22.72M | 34.55M | 26.17M | 17.78M | 30.04M | 12.67M | 21.02M | 31.37M | 37.22M | 40.77M | 42.45M | 45.01M | 48.66M | 52.45M | 67.21M | 70.63M |
| Other current assets, total | 3.50M | 5.43M | 2.82M | 1.54M | 683.00K | 2.08M | 4.91M | 5.64M | 5.03M | 844.00K | 1.21M | 1.45M | 3.10M | 1.73M | 135.00K | 964.00K | 621.00K |
| Total non-current assets | 136.77M | 121.42M | 107.32M | 157.94M | 135.15M | 112.44M | 92.97M | 96.55M | 194.69M | 190.80M | 189.51M | 185.70M | 191.63M | 185.17M | 177.62M | 180.71M | 194.81M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 3.12M | 4.57M | 0 | 0 | 0 | 0 | 0 | 2.67M | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | 440.00K | 1.88M | 0 | 0 | 0 | — | — | 2.67M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 2.68M | 2.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 136.77M | 121.42M | 107.32M | 92.11M | 73.92M | 57.08M | 47.84M | 53.45M | 154.85M | 158.64M | 158.96M | 157.51M | 165.14M | 163.28M | 157.87M | 161.52M | 179.97M |
| Gross property/plant/equipment | 325.96M | 329.51M | 333.83M | 334.87M | 333.03M | 322.88M | 326.33M | 338.69M | 162.35M | 175.12M | 184.16M | 191.68M | 207.49M | 214.48M | 216.41M | 229.03M | 257.02M |
| Deferred tax assets | — | — | — | 63.13M | 58.55M | 52.23M | 40.55M | 34.45M | 37.21M | 30.08M | 28.47M | 25.84M | 23.82M | 19.21M | 17.11M | 16.11M | 12.19M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443.00K | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443.00K | 0 |
| Other long term assets, total | 0 | 0 | 0 | 2.71M | 2.68M | 0 | 0 | 8.65M | 2.63M | 2.08M | 2.08M | 2.35M | 0 | 2.67M | 2.64M | 2.64M | 2.64M |
| Short term debt | 107.88M | 92.08M | 85.24M | 99.08M | 61.81M | 54.41M | 43.01M | 32.26M | 25.80M | 24.66M | 29.77M | 4.71M | 8.93M | 16.07M | 3.06M | 13.09M | 22.57M |
| Current portion of LT debt and capital leases | 17.66M | 15.75M | 13.83M | 21.54M | 11.48M | 314.00K | 0 | 0 | 0 | 439.00K | 0 | 553.00K | 3.65M | 3.71M | 3.06M | 2.41M | 2.68M |
| Short term debt excl. current portion of LT debt | 90.22M | 76.33M | 71.41M | 77.54M | 50.33M | 54.10M | 43.01M | 32.26M | 25.80M | 24.22M | 29.77M | 4.16M | 5.27M | 12.36M | 0 | 10.69M | 19.89M |
| Accounts payable | 22.13M | 16.61M | 34.34M | 17.58M | 19.27M | 13.48M | 14.76M | 15.77M | 25.79M | 22.24M | 22.86M | 28.40M | 22.65M | 24.63M | 21.27M | 42.59M | 48.88M |
| Income tax payable | 12.38K | — | — | 3.75M | 483.00K | 3.00M | 1.73M | 5.10M | 3.30M | 4.78M | 3.70M | 2.90M | 1.74M | 1.09M | 1.58M | 1.60M | 1.83M |
| Long term debt | 114.86M | 81.93M | 78.65M | 19.33M | 33.46M | 28.42M | 0 | 0 | 0 | 1.53M | 0 | 1.42M | 4.92M | 2.60M | 1.39M | 5.92M | 3.23M |
| Long term debt excl. lease liabilities | 114.86M | 81.93M | 78.65M | 18.54M | 33.15M | 28.42M | 0 | 0 | 0 | 1.53M | 0 | 1.42M | 4.92M | 2.60M | 1.39M | 5.92M | 3.23M |
| Total equity | -17.13M | -4.39M | -10.94M | 63.54M | 73.31M | 81.21M | 85.06M | 103.31M | 196.79M | 212.01M | 223.13M | 233.73M | 245.90M | 255.05M | 260.88M | 278.14M | 299.03M |
| Shareholders' equity | -17.13M | -4.39M | -10.94M | 63.54M | 73.31M | 81.21M | 85.06M | 103.31M | 196.79M | 212.01M | 223.13M | 233.73M | 245.90M | 255.05M | 260.88M | 278.14M | 299.03M |
| Common equity, total | -17.13M | -4.39M | -10.94M | 63.54M | 73.31M | 81.21M | 85.06M | 103.31M | 196.79M | 212.01M | 223.13M | 233.73M | 245.90M | 255.05M | 260.88M | 278.14M | 299.03M |
| Other common equity | -172.23M | -159.49M | -166.04M | -47.02M | -37.25M | 0 | 0 | 0 | 409.00K | 749.00K | 735.00K | 669.00K | 909.00K | 1.09M | 485.00K | 427.00K | -5.00K |
| Total debt | 222.74M | 174.00M | 163.89M | 118.41M | 95.27M | 82.83M | 43.01M | 32.26M | 25.80M | 26.18M | 29.77M | 6.13M | 13.85M | 18.67M | 4.46M | 19.01M | 25.81M |
| Net debt | 219.38M | 170.85M | 161.36M | 115.19M | 87.78M | 79.09M | 38.51M | 28.40M | 22.56M | 20.07M | 28.09M | 1.61M | 13.45M | 18.53M | -18.00M | 18.88M | 25.65M |
| Change in accounts receivable | 32.37M | 20.72M | -4.75M | 9.11M | -12.77M | -6.91M | 8.30M | 127.00K | -13.24M | -11.47M | -20.70M | 11.42M | -1.73M | -18.18M | 28.31M | -55.77M | -21.09M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.54M | -4.82M | 16.29M | -4.67M | -3.43M | -5.39M | -3.25M | 2.72M | 10.02M | -3.99M | 623.00K | 5.54M | -5.75M | 1.97M | -3.36M | 21.54M | 6.29M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | -506.00K | 8.78M | 3.44M | -1.63M | -7.46M | 2.63M | 2.30M | -1.87M | 388.00K |
| Sale of fixed assets & businesses | 629.00K | 140.00K | 151.00K | 280.00K | 14.32M | 10.38M | 0 | 0 | 235.00K | 0 | — | 0 | 0 | 0 | 649.00K | 550.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -598.00K | 3.53M | -944.00K | -2.94M | 3.96M | -1.99M | 2.26M | 0 | -1.15M | 1.15M | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.53M | 0 | 0 | 3.96M | 0 | 2.26M | 0 | 0 | 1.15M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -598.00K | 0 | -944.00K | -2.94M | 0 | -1.99M | 0 | 0 | -1.15M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -364.00K | -342.00K | -223.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -58.58M | -25.62M | -14.23M | -24.46M | -21.46M | -12.44M | -39.82M | -10.75M | -6.46M | 323.00K | 3.59M | -25.61M | 8.27M | 5.47M | -13.45M | 11.45M | 7.39M |
| Issuance/retirement of long term debt | -58.58M | -25.62M | -14.23M | -17.84M | 3.25M | -5.05M | -28.42M | 0 | 0 | 1.97M | 3.59M | 0 | 7.16M | -1.61M | -1.09M | 760.00K | -1.81M |
| Issuance/retirement of short term debt | — | — | — | -6.62M | -24.71M | -7.40M | -11.41M | -10.75M | -6.46M | -1.64M | 0 | -25.61M | 1.11M | 7.08M | -12.36M | 10.69M | 9.20M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800