PPAP Automotive Ltd
NSE: PPAP BSE: 532934
₹204.38
(1.66%)
Sun, 15 Mar 2026, 06:54 am
Market Cap2.84B
PE Ratio1783.42
Dividend1.24
PPAP Automotive Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 803.52M | 1.09B | 1.25B | 1.27B | 1.69B | 2.01B | 1.82B | 2.13B | 2.47B | 3.18B | 3.17B | 3.41B | 3.96B | 4.11B | 3.59B | 3.22B | 4.22B | 5.11B | 5.23B | 5.54B |
| Gross profit | 130.54M | 223.91M | 307.20M | 349.10M | 367.78M | 466.58M | 240.03M | 153.30M | 293.30M | 436.86M | 530.72M | 722.79M | 935.56M | 850.99M | 577.43M | 355.02M | 456.33M | 588.58M | 543.29M | 753.10M |
| Operating expenses (excl. COGS) | -1.50M | -1.30M | -2.39M | -167.36M | -114.84M | -136.13M | -130.59M | -182.92M | -206.57M | -242.12M | -256.06M | -321.53M | -358.32M | -328.93M | -311.23M | -281.20M | -357.78M | -445.01M | -482.76M | -519.08M |
| Selling/general/admin expenses, total | — | — | — | -164.56M | -114.26M | -134.63M | -125.04M | -180.23M | -201.00M | -236.97M | -253.51M | -330.27M | -352.80M | -327.62M | -310.19M | -263.75M | -356.78M | -441.95M | -465.39M | -501.95M |
| Research & development | — | — | -162.62K | -527.47K | 0 | 0 | 0 | 0 | 0 | — | — | -67.30M | -44.62M | -31.68M | -30.09M | -22.73M | -40.83M | -6.70M | -16.68M | -25.50M |
| Selling/general/admin expenses, other | — | — | — | -164.04M | -114.26M | -134.63M | -125.04M | -180.23M | -201.00M | -236.97M | -253.51M | -262.97M | -308.18M | -295.95M | -280.10M | -241.03M | -315.94M | -435.26M | -448.71M | -476.45M |
| Other operating expenses, total | -1.50M | -1.30M | -2.39M | -2.80M | -584.64K | -1.50M | -5.56M | -2.69M | -5.56M | -5.15M | -2.55M | 8.74M | -5.52M | -1.31M | -1.04M | -17.45M | -1.00M | -3.06M | -17.36M | -17.14M |
| Operating income | 129.04M | 222.61M | 304.81M | 181.74M | 252.94M | 330.45M | 109.44M | -29.62M | 86.74M | 194.74M | 274.66M | 401.26M | 577.24M | 522.06M | 266.20M | 73.82M | 98.55M | 143.56M | 60.53M | 234.01M |
| Non-operating income, total | -6.85M | -11.53M | -1.82M | 1.43M | -36.97M | 39.78M | 45.04M | 35.42M | -6.52M | -36.37M | -59.44M | 8.05M | 12.26M | -36.56M | -36.72M | -26.29M | -62.33M | -118.50M | -134.65M | -157.91M |
| Interest expense, net of interest capitalized | -9.48M | -16.77M | -15.91M | -12.39M | -35.30M | -10.15M | -2.73M | -11.42M | -34.97M | -77.78M | -80.82M | -63.39M | -45.72M | -42.67M | -29.20M | -41.51M | -69.51M | -120.38M | -149.28M | -168.58M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.63M | 5.24M | 14.08M | 14.67M | 21.81K | 50.10M | 41.08M | 45.96M | 28.45M | 41.41M | 21.38M | 71.39M | 57.98M | 6.11M | -7.64M | 15.48M | 6.76M | 1.57M | 11.15M | 9.10M |
| Non-operating interest income | — | — | 200.11K | 3.57M | 559.07K | 2.35M | 3.67M | 1.11M | 1.19M | 1.40M | 4.75M | 2.78M | 2.86M | 1.52M | 2.23M | 3.57M | 2.96M | 6.15M | 3.87M | 4.99M |
| Miscellaneous non-operating expense | 2.63M | 5.24M | 13.88M | 11.11M | -537.26K | 47.76M | 37.40M | 44.85M | 27.26M | 40.01M | 16.63M | 39.55M | 36.13M | 1.37M | -9.88M | 11.90M | 3.80M | -4.58M | 7.27M | 4.12M |
| Unusual income/expense | — | — | — | -862.44K | -1.69M | -170.41K | 6.70M | 869.84K | — | — | — | 45.00K | — | — | 128.00K | -256.00K | 417.00K | 315.00K | 3.48M | 1.57M |
| Pretax income | 122.19M | 211.09M | 302.99M | 183.16M | 215.97M | 370.23M | 154.48M | 5.80M | 80.22M | 158.37M | 215.22M | 409.31M | 589.50M | 485.50M | 229.49M | 47.53M | 36.22M | 25.06M | -74.11M | 76.10M |
| Taxes | -42.20M | -72.10M | -108.96M | -67.79M | -80.13M | -98.57M | -25.61M | 9.60M | -25.63M | -38.07M | -74.95M | -129.72M | -196.39M | -148.12M | -38.38M | -11.33M | -9.18M | -8.31M | -49.84M | -18.67M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -109.00K | -210.00K | -165.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 79.89M | 138.78M | 193.86M | 115.37M | 135.84M | 271.67M | 128.86M | 15.40M | 54.59M | 120.30M | 140.25M | 279.59M | 393.11M | 337.38M | 182.04M | 20.98M | -7.88M | -59.44M | -130.39M | 69.97M |
| Net income | 79.89M | 138.78M | 193.86M | 115.37M | 135.84M | 271.67M | 128.86M | 15.40M | 54.59M | 120.30M | 140.25M | 279.59M | 393.11M | 337.38M | 182.04M | 20.98M | -7.88M | -59.44M | -130.39M | 69.97M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 79.89M | 138.78M | 193.86M | 115.37M | 135.84M | 271.67M | 128.86M | 15.40M | 54.59M | 120.30M | 140.25M | 279.59M | 393.11M | 337.38M | 182.04M | 20.98M | -7.88M | -59.44M | -130.39M | 69.97M |
| Basic earnings per share (Basic EPS) | 8.88 | 15.42 | 13.85 | 8.24 | 9.7 | 19.4 | 9.2 | 1.1 | 3.9 | 8.59 | 10.02 | 19.97 | 28.08 | 24.1 | 13 | 1.5 | -0.56 | -4.25 | -9.31 | 4.97 |
| Diluted earnings per share (Diluted EPS) | 8.88 | 15.42 | 13.85 | 8.24 | 9.7 | 19.4 | 9.2 | 1.1 | 3.9 | 8.59 | 10.02 | 19.97 | 28.08 | 24.1 | 13 | 1.5 | -0.56 | -4.25 | -9.31 | 4.95 |
| EBITDA | 172.66M | 272.58M | 376.33M | 289.94M | 394.68M | 490.58M | 302.82M | 151.49M | 284.21M | 410.10M | 521.37M | 645.12M | 837.14M | 782.01M | 523.44M | 338.49M | 393.24M | 454.78M | 401.99M | 578.49M |
| EBIT | 129.04M | 222.61M | 304.81M | 181.74M | 252.94M | 330.45M | 109.44M | -29.62M | 86.74M | 194.74M | 274.66M | 401.26M | 577.24M | 522.06M | 266.20M | 73.82M | 98.55M | 143.56M | 60.53M | 234.01M |
| Total operating expenses | -674.48M | -870.26M | -947.54M | -1.09B | -1.44B | -1.68B | -1.71B | -2.16B | -2.38B | -2.98B | -2.89B | -3.01B | -3.38B | -3.59B | -3.33B | -3.14B | -4.12B | -4.97B | -5.17B | -5.31B |
| Prepaid expenses | 146.34M | 49.93M | 137.30M | 64.10M | 121.69M | 104.61M | 9.74M | 12.62M | 7.10M | 10.69M | 11.43M | 19.27M | 12.92M | 9.09M | 13.55M | 15.06M | 20.45M | 26.47M | 28.91M | 42.05M |
| Deferred income, current | — | — | — | — | — | — | — | — | 235.60M | 27.93M | 77.23M | 113.03M | 23.01M | 159.69M | 80.75M | 80.55M | 117.42M | 138.28M | 217.28M | 83.38M |
| Capital and operating lease obligations | — | — | 14.49M | 11.68M | 8.50M | 0 | 0 | 0 | 0 | 0 | 0 | 34.36M | 34.36M | 0 | 0 | 0 | 8.53M | 3.32M | 57.18M | 57.18M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 24.24M | 29.40M | 34.99M | 61.13M | 97.96M | 84.61M | 47.57M | 44.07M | 35.20M | 49.12M | 68.45M | 109.53M | 114.03M | 112.15M | 97.30M | 92.85M | 89.49M | 111.15M | 189.85M | 193.24M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -70.30M | -17.10M | -51.37M | -49.14M | -32.76M | -81.73M | -28.00M | 0 | 0 | 0 | 0 | -37.91M | -63.19M | -75.88M | -92.83M | 0 | -14.00M | -35.00M | -7.00M | -31.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800