Prajay Engineers Syndicate Ltd
NSE: PRAENG BSE: 531746
₹22.10
(-0.45%)
Sat, 14 Mar 2026, 07:02 am
Market Cap1.54B
PE Ratio0
Dividend0
Prajay Engineers Syndicate Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -16.69M | -63.61M | -83.88M | -199.84M | -130.18M | -272.39M | -23.28M | -365.40M | -262.57M | -305.83M | -420.34M | -473.05M | -548.77M | -154.56M | -51.20M | -59.62M | -51.40M | -39.61M | -2.45M | -4.53M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 507.00K | 3.50M | -23.90M | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | -712.00K | 177.00K | -59.25M | 288.00K | 2.35M | -5.37M | — | — | -5.32M | -2.63M | -9.82M | -11.78M | -4.89M | -25.82M | -3.85M |
| Total assets | 3.96B | 6.64B | 10.19B | 10.65B | 11.36B | 11.65B | 12.65B | 12.87B | 13.27B | 12.93B | 12.90B | 12.82B | 13.04B | 12.83B | 12.28B | 12.18B | 11.53B | 9.43B | 9.00B | 8.39B |
| Total current assets | 3.72B | 6.02B | 9.46B | 9.56B | 10.12B | 10.03B | — | — | 8.74B | 8.31B | 8.31B | 8.10B | 8.22B | 7.82B | 7.29B | 7.14B | 6.43B | 6.05B | 5.59B | 4.91B |
| Cash and short term investments | 42.57M | 326.40M | 618.28M | 108.44M | 169.62M | 33.30M | 412.00M | 114.89M | 67.07M | 20.52M | 25.97M | 50.15M | 54.90M | 51.14M | 35.97M | 31.83M | 31.33M | 79.41M | 357.09M | 397.63M |
| Cash & equivalents | 42.57M | 326.40M | 618.28M | 106.17M | 167.15M | 33.30M | 41.83M | 109.91M | 67.07M | 20.52M | 24.67M | 48.78M | 53.41M | 51.14M | 35.95M | 31.82M | 31.32M | 79.40M | 357.08M | 397.62M |
| Short term investments | 0 | 0 | 0 | 2.27M | 2.47M | 0 | 370.17M | 4.98M | 0 | 0 | 1.30M | 1.37M | 1.49M | 0 | 10.00K | 10.00K | 10.00K | 11.00K | 11.00K | 11.00K |
| Total receivables, net | 546.19M | 1.49B | 3.66B | 4.33B | 3.33B | 3.32B | 3.27B | 2.96B | 2.44B | 2.38B | 2.31B | 2.19B | 2.19B | 2.14B | 1.85B | 1.87B | 1.72B | 1.33B | 1.02B | 666.78M |
| Accounts receivable - trade, net | 451.12M | 1.40B | 3.52B | 3.20B | 2.92B | 3.04B | — | — | 2.44B | 2.38B | 2.21B | 2.08B | 2.08B | 1.92B | 1.76B | 1.78B | 1.69B | 1.32B | 993.79M | 655.24M |
| Other receivables | 95.07M | 95.25M | 132.88M | 1.13B | 402.17M | 287.71M | — | — | 0 | 0 | 96.29M | 106.52M | 115.41M | 216.65M | 91.62M | 89.45M | 29.46M | 7.54M | 25.01M | 11.54M |
| Total inventory | 2.92B | 3.57B | 4.35B | 5.01B | 6.59B | 6.64B | 6.58B | 5.36B | 5.85B | 5.68B | 5.55B | 5.47B | 5.66B | 5.63B | 5.34B | 5.18B | 4.61B | 4.58B | 4.22B | 3.83B |
| Other current assets, total | 196.29M | 612.07M | 0 | 0 | 0 | 0 | — | — | 315.29M | 155.98M | 424.14M | 382.41M | 308.10M | — | 67.78M | 65.64M | 60.77M | 62.59M | — | 11.53M |
| Total non-current assets | 242.51M | 621.56M | 733.77M | 1.09B | 1.25B | 1.62B | — | — | 4.53B | 4.62B | 4.59B | 4.72B | 4.82B | 5.01B | 4.99B | 5.04B | 5.10B | 3.38B | 3.41B | 3.48B |
| Long term investments | 228.00K | 228.00K | 238.00K | 228.06M | 228.06M | 687.91M | 688.08M | 629.35M | 628.16M | 630.58M | 569.93M | 572.53M | 577.68M | 575.21M | 575.14M | 575.27M | 567.69M | 567.73M | 568.08M | 567.88M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | 0 | 0 | — | 8.04M | 7.56M | 7.56M | 7.61M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 10.00K | 228.06M | 228.06M | 687.91M | 688.08M | 629.35M | 566.64M | 569.35M | 166.21M | 166.21M | 166.21M | 0 | 567.51M | 567.51M | 567.51M | 567.51M | 0 | 0 |
| Other investments | 228.00K | 228.00K | 228.00K | — | — | — | — | — | 61.52M | 61.23M | 403.72M | 406.32M | 403.42M | 567.65M | 67.00K | 152.00K | 172.00K | 214.00K | 568.08M | 567.88M |
| Net property/plant/equipment | 242.28M | 621.27M | 627.10M | 751.21M | 790.98M | 807.56M | 697.70M | 2.78B | 3.79B | 3.87B | 3.84B | 4.04B | 4.14B | 4.33B | 4.31B | 4.36B | 4.37B | 2.64B | 2.68B | 2.32B |
| Gross property/plant/equipment | 286.96M | 681.27M | 707.25M | 870.28M | 951.69M | 1.01B | 934.55M | 3.05B | 4.09B | 4.26B | 3.90B | 4.16B | 4.31B | 4.54B | 4.57B | 4.65B | 4.69B | 3.01B | 3.07B | 2.74B |
| Deferred tax assets | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 106.37M | 107.57M | 107.57M | 107.57M | 108.61M | 108.35M | 108.09M | 107.66M | 102.27M | 102.27M | 102.42M | 102.38M | 102.32M | 102.27M | 102.27M | 102.27M | 102.27M | 102.36M |
| Goodwill, net | — | — | 106.37M | 107.57M | 107.57M | 107.57M | 107.57M | 107.57M | 107.57M | 107.57M | 102.18M | 102.18M | 102.18M | 102.18M | 102.18M | 102.18M | 102.18M | 102.18M | 102.18M | 102.18M |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 1.04M | 778.00K | 522.00K | 92.00K | 91.00K | 91.00K | 247.00K | 197.00K | 146.00K | 95.00K | 94.00K | 94.00K | 94.00K | 187.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 855.16M | 74.42M | 8.02M | 14.05M | 77.16M | 8.45M | 0 | 0 | 0 | 0 | 64.70M | 63.89M | 61.67M | 499.21M |
| Short term debt | 15.99M | 299.07M | 337.24M | — | — | — | 471.77M | 345.46M | 453.16M | 699.79M | 958.34M | 1.27B | 1.16B | 640.48M | 509.21M | 458.12M | 371.15M | 191.01M | 265.67M | 299.56M |
| Current portion of LT debt and capital leases | — | — | 4.39M | 2.06M | — | 25.01M | 351.35M | 301.81M | 424.90M | 665.82M | 926.80M | 1.16B | 947.75M | 442.74M | 335.28M | 284.29M | 169.63M | 4.14M | 3.98M | 4.43M |
| Short term debt excl. current portion of LT debt | 15.99M | 299.07M | 332.84M | — | — | — | 120.42M | 43.65M | 28.25M | 33.97M | 31.54M | 112.98M | 214.62M | 197.73M | 173.93M | 173.83M | 201.52M | 186.87M | 261.69M | 295.13M |
| Accounts payable | 2.47B | 962.65M | 1.66B | 1.27B | 1.19B | 1.70B | — | — | 2.56B | 2.52B | 2.40B | 2.20B | 2.35B | 2.26B | 1.90B | 1.83B | 1.71B | 1.58B | 1.27B | 1.09B |
| Income tax payable | 50.42M | 128.50M | 339.63M | 214.91M | 19.49M | 38.96M | — | — | 63.85M | 63.88M | 63.36M | 63.38M | 14.97M | 14.95M | 14.95M | 14.95M | 14.95M | 0 | — | — |
| Long term debt | 696.56M | 3.29B | 1.62B | 2.53B | 3.46B | 2.93B | 2.72B | 2.55B | 2.53B | 2.26B | 1.74B | 1.47B | 1.44B | 1.43B | 1.44B | 1.47B | 1.50B | 1.54B | 1.56B | 1.44B |
| Long term debt excl. lease liabilities | 674.35M | 3.26B | 1.58B | 2.48B | 3.43B | 2.90B | 2.71B | 2.54B | 2.51B | 2.26B | 1.73B | 1.46B | 1.44B | 1.43B | 1.44B | 1.47B | 1.50B | 1.54B | 1.56B | 1.44B |
| Total equity | 573.31M | 1.70B | 6.04B | 6.00B | 6.27B | 6.73B | 6.83B | 6.70B | 6.58B | 6.29B | 6.46B | 6.21B | 5.99B | 5.80B | 5.75B | 5.70B | 5.68B | 5.57B | 5.16B | 4.84B |
| Shareholders' equity | 573.31M | 1.70B | 6.04B | 6.00B | 6.27B | 6.73B | 6.79B | 6.67B | 6.55B | 6.26B | 6.44B | 6.20B | 5.98B | 5.79B | 5.75B | 5.70B | 5.67B | 5.56B | 5.17B | 4.87B |
| Common equity, total | 573.31M | 1.70B | 6.04B | 6.00B | 6.27B | 6.73B | 6.79B | 6.67B | 6.55B | 6.26B | 6.44B | 6.20B | 5.98B | 5.79B | 5.75B | 5.70B | 5.67B | 5.56B | 5.17B | 4.87B |
| Other common equity | 25.99M | 203.70M | 199.91M | 1.81B | 1.92B | 1.93B | 1.80B | 1.68B | 305.80M | 305.80M | 305.80M | 305.80M | 305.80M | 305.80M | 305.80M | 305.80M | 305.80M | 305.80M | 305.80M | 305.80M |
| Total debt | 712.55M | 3.59B | 1.96B | 2.53B | 3.46B | 2.93B | 3.20B | 2.90B | 2.98B | 2.96B | 2.69B | 2.74B | 2.60B | 2.07B | 1.95B | 1.93B | 1.87B | 1.73B | 1.83B | 1.74B |
| Net debt | 653.99M | — | — | 2.42B | 3.29B | 2.89B | 2.78B | 2.78B | 2.91B | 2.94B | 2.67B | 2.69B | 2.55B | 2.02B | 1.91B | 1.90B | 1.84B | 1.65B | 1.47B | 1.34B |
| Change in accounts receivable | -658.26M | -1.36B | -2.32B | -162.43M | 147.78M | -4.47M | -91.08M | 310.68M | 369.09M | -29.98M | 126.67M | 130.72M | 22.75M | 163.87M | 192.88M | -21.37M | 92.86M | 371.87M | 371.87M | 341.92M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.43B | — | 561.91M | -371.71M | -69.19M | 0 | 766.25M | 586.07M | 616.76M | -265.05M | 343.16M | 366.57M | 317.05M | -304.67M | -445.88M | -97.49M | -457.93M | -259.80M | -311.21M | -188.39M |
| Change in other assets/liabilities | 2.43B | -1.48B | 0 | 0 | — | 519.58M | — | — | -231.25M | 45.78M | -82.27M | 4.76M | 152.47M | 370.20M | 70.91M | -11.59M | -226.19M | -47.86M | 100.64M | -112.37M |
| Sale of fixed assets & businesses | 0 | 0 | 1.47M | 1.07M | 158.00K | 356.00K | 67.43M | 5.58M | 454.00K | 912.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | -10.00K | 3.18M | -120.11M | -359.74M | 20.18M | -518.00K | 62.71M | -2.71M | 774.00K | -2.71M | 2.69M | 3.45M | -10.00K | 0 | 0 | -1.00K | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 783.18M | 0 | 100.12M | 20.18M | 0 | 63.00M | 0 | 774.00K | 0 | 2.69M | 3.45M | 0 | 0 | 0 | — | 0 | 0 |
| Purchase of investments | 0 | 0 | -10.00K | -780.00M | -120.11M | -459.86M | 0 | -518.00K | -288.00K | -2.71M | 0 | -2.71M | 0 | 0 | -10.00K | 0 | 0 | -1.00K | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 69.30M | -17.51M | 166.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 573.48M | 2.88B | 1.16B | 1.11B | 714.33M | -620.60M | 163.36M | -249.78M | -40.83M | 209.01M | -196.60M | -187.14M | 73.76M | -30.16M | -8.96M | 28.12M | 58.13M | 22.17M | 95.82M | -84.94M |
| Issuance/retirement of long term debt | 590.24M | 2.60B | 1.16B | 1.11B | 714.33M | -620.60M | 502.95M | -173.01M | -25.43M | -265.72M | -194.37M | -268.58M | -27.88M | -13.27M | 14.84M | 28.22M | 30.44M | 36.82M | 24.40M | -121.78M |
| Issuance/retirement of short term debt | -16.76M | 283.08M | 0 | 0 | 0 | 0 | -339.59M | -76.77M | -15.40M | 474.73M | -2.24M | 81.44M | 101.64M | -16.89M | -23.80M | -101.00K | 27.69M | -14.65M | 71.42M | 36.84M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -15.97M | -47.78M | -72.32M | -99.31M | -16.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800