Prajay Engineers Syndicate Ltd
NSE: PRAENG BSE: 531746
₹22.10
(-0.45%)
Sat, 14 Mar 2026, 05:38 am
Market Cap1.54B
PE Ratio0
Dividend0
Consumer Durables
Homebuilding
24.5KPrajay Engineers Syndicate Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 730.09M | 2.01B | 3.44B | 820.47M | 707.75M | 855.56M | 691.75M | 967.01M | 670.39M | 1.09B | 925.55M | 685.89M | 412.14M | 488.79M | 500.46M | 383.67M | 930.50M | 298.28M | 574.60M | 574.55M |
| Gross profit | 305.23M | — | 1.47B | 291.43M | 324.56M | 210.84M | 67.38M | 95.14M | -140.92M | -48.64M | -58.83M | -68.22M | -25.36M | -630.00K | 11.70M | 34.90M | 66.79M | -21.96M | -211.94M | -156.91M |
| Operating expenses (excl. COGS) | -11.01M | -1.05B | -131.99M | -127.90M | -234.30M | -111.30M | -87.11M | -133.62M | -66.93M | -147.44M | -143.60M | -41.30M | -43.97M | -42.45M | -35.96M | -17.39M | -43.88M | -213.86M | -166.28M | -163.14M |
| Selling/general/admin expenses, total | 0 | -1.05B | -112.31M | -70.11M | -211.01M | -76.16M | — | — | -39.49M | -117.46M | -54.82M | -28.72M | -28.41M | -13.26M | -24.00M | -4.25M | -27.57M | -140.99M | -146.50M | -146.48M |
| Research & development | 0 | 0 | — | 0 | 0 | 0 | — | — | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | -1.05B | -112.31M | -70.11M | -211.01M | -76.16M | — | — | -39.49M | -117.46M | -54.82M | -28.72M | -28.41M | -13.26M | -24.00M | -4.25M | -27.57M | -140.99M | -146.50M | -146.48M |
| Other operating expenses, total | -11.01M | -5.96M | -19.68M | -57.80M | -23.29M | -35.14M | -87.11M | -133.62M | -27.44M | -29.97M | -88.79M | -12.58M | -15.56M | -29.19M | -11.96M | -13.14M | -16.31M | -72.87M | -19.77M | -16.66M |
| Operating income | 294.22M | 945.13M | 1.34B | 163.53M | 90.27M | 99.54M | -19.73M | -38.48M | -207.85M | -196.07M | -202.44M | -109.52M | -69.33M | -43.08M | -24.26M | 17.51M | 22.91M | -235.82M | -378.22M | -320.04M |
| Non-operating income, total | -9.46M | -20.47M | -76.18M | -192.36M | -122.63M | -73.05M | -5.67M | -409.00K | 32.19M | -52.20M | -67.40M | -109.81M | -145.19M | -106.17M | -17.54M | -49.30M | -29.98M | 149.47M | 11.39M | 36.30M |
| Interest expense, net of interest capitalized | -16.69M | -63.61M | -83.88M | -199.84M | -130.18M | -272.39M | -23.28M | -16.62M | -13.42M | -59.18M | -128.62M | -141.77M | -166.75M | -154.56M | -51.20M | -59.62M | -51.40M | -39.61M | -2.45M | -4.53M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348.78M | 249.16M | 246.65M | 291.72M | 331.28M | 382.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.24M | 43.14M | 7.70M | 7.48M | 7.56M | 199.34M | 17.61M | 16.21M | 50.20M | 23.38M | 61.23M | 31.96M | 3.57M | 48.38M | 33.67M | 10.33M | 21.43M | 189.08M | 13.84M | 40.83M |
| Non-operating interest income | 1.83M | 39.40M | 5.39M | 637.00K | 269.00K | 688.00K | — | — | 867.00K | 687.00K | 560.00K | 589.00K | 1.19M | 578.00K | 288.00K | 220.00K | 216.00K | 725.00K | 1.92M | 326.00K |
| Miscellaneous non-operating expense | 5.40M | 3.74M | 2.30M | 6.85M | 7.29M | 198.65M | 17.61M | 16.21M | 49.34M | 22.69M | 60.16M | 27.87M | 26.27M | 47.81M | 33.38M | 10.11M | 21.21M | 188.35M | 11.92M | 40.51M |
| Unusual income/expense | — | — | — | — | — | — | — | — | -4.60M | -16.39M | — | — | 17.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 284.76M | 924.65M | 1.26B | -28.83M | -32.36M | 26.49M | -25.40M | -35.02M | -175.66M | -248.27M | -269.83M | -219.33M | -214.51M | -149.25M | -41.80M | -31.79M | -7.07M | -86.36M | -366.83M | -283.74M |
| Taxes | -58.21M | -133.32M | -245.06M | -23.06M | -10.44M | -45.17M | -65.83M | -35.89M | 57.69M | 1.54M | -24.59M | -20.42M | -7.62M | 9.00M | -9.02M | -9.05M | -6.04M | -2.98M | -5.87M | -12.01M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -115.00K | 8.07M | -3.94M | -2.59M | 8.96M | 6.71M | 752.00K | 2.31M | 969.00K | 904.00K | 231.00K | 2.92M | 9.00M | 22.60M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 226.55M | 791.33M | 1.02B | -51.90M | -42.80M | -19.40M | -91.17M | -122.09M | -121.63M | -246.96M | -285.47M | -233.04M | -221.38M | -143.27M | -52.49M | -49.76M | -24.65M | -91.31M | -389.52M | -277.01M |
| Net income | 226.55M | 791.33M | 1.02B | -51.90M | -42.80M | -19.40M | -91.17M | -122.09M | -121.63M | -246.96M | -285.47M | -233.04M | -221.38M | -143.27M | -52.49M | -49.76M | -24.65M | -91.31M | -389.52M | -277.01M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 226.55M | 791.33M | 1.02B | -51.90M | -42.80M | -19.40M | -91.17M | -122.09M | -121.63M | -246.96M | -285.47M | -233.04M | -221.38M | -143.27M | -52.49M | -49.76M | -24.65M | -91.31M | -389.52M | -277.01M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 307.45M | 960.44M | 1.36B | 204.35M | 135.73M | 143.30M | 19.39M | -5.23M | -172.04M | -132.28M | -138.32M | -52.05M | -18.60M | -606.00K | 17.05M | 57.38M | 64.00M | -195.48M | -340.15M | -283.21M |
| EBIT | 294.22M | 945.13M | 1.34B | 163.53M | 90.27M | 99.54M | -19.73M | -38.48M | -207.85M | -196.07M | -202.44M | -109.52M | -69.33M | -43.08M | -24.26M | 17.51M | 22.91M | -235.82M | -378.22M | -320.04M |
| Total operating expenses | -435.87M | -1.07B | -2.10B | -656.94M | -617.49M | -756.02M | -711.48M | -1.01B | -878.24M | -1.29B | -1.13B | -795.40M | -481.46M | -531.87M | -524.72M | -366.16M | -907.59M | -534.10M | -952.83M | -894.60M |
| Prepaid expenses | 8.00M | 13.00M | 832.29M | 120.73M | 31.12M | 31.32M | — | — | 66.27M | 76.41M | 1.82M | 2.88M | 2.59M | 2.80M | 648.00K | 524.00K | 363.00K | 506.00K | 0 | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 741.01M | 509.57M | 454.12M | 408.88M | 501.24M | 777.86M | 734.50M | 694.79M | 456.08M | 372.18M | 548.26M | 520.76M |
| Capital and operating lease obligations | 29.85M | 29.85M | 38.80M | 51.20M | 34.77M | 24.03M | 19.26M | 10.12M | 11.33M | 3.31M | 4.71M | 4.71M | 117.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 24.75M | 22.38M | 42.72M | 30.48M | 32.89M | 48.68M | 27.30M | 30.08M | 31.69M | 30.13M | 96.14M | 116.00M | 132.98M | 123.98M | 133.01M | 140.45M | 146.49M | 149.47M | 155.34M | 167.35M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 605.00K | 6.96M | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 42.52M | 34.45M | 30.50M | 27.92M | 18.96M | 12.26M | 11.51M | 9.20M | 8.23M | 7.33M | 7.10M | 4.18M | -4.83M | -27.43M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -15.97M | -47.78M | -72.32M | -99.31M | -16.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800