Prime Property Development Corporation Ltd

NSE: BSE: 530695

₹22.40

(6.41%)

Tue, 17 Mar 2026, 10:57 pm

MTF 5xInvest in Prime Property Development Corporation Ltd with 5x Leverage Buy with MTF

Market Cap421M

PE Ratio37.83

Dividend0

Finance

Real Estate Development

24.5K

Prime Property Development Corporation Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-15.17M	-6.75M	-5.64M	-7.12M	-6.72M	-16.54M	-19.81M	-27.53M	-5.21M	-87.25K	-201.20K	-7.33K	-10.23K	-566.14K	-3.96K	-55.57K	-2.75M	-1.60M	-3.75M	-259.00K
Pretax equity in earnings	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	664.86M	1.18B	1.48B	1.15B	1.05B	1.29B	1.44B	1.21B	800.21M	805.63M	781.69M	949.19M	961.13M	953.18M	944.12M	723.30M	682.02M	811.32M	822.62M	978.58M
Total current assets	437.99M	1.06B	1.36B	1.03B	596.63M	737.17M	766.68M	514.79M	343.15M	378.31M	340.96M	4.83M	11.30M	9.99M	8.50M	189.21M	12.36M	549.84M	588.32M	781.72M
Cash and short term investments	3.00M	18.30M	17.00M	150.98M	35.39M	4.37M	5.47M	6.27M	3.71M	38.95M	3.90M	4.11M	10.59M	8.82M	8.46M	188.63M	9.90M	19.06M	8.51M	76.43M
Cash & equivalents	3.00M	18.30M	17.00M	253.63K	35.39M	4.37M	5.47M	6.27M	3.71M	38.95M	3.90M	4.11M	10.59M	8.82M	8.46M	24.21M	9.90M	19.06M	8.51M	76.43M
Short term investments	0	0	0	150.73M	0	—	—	0	0	0	0	0	0	0	0	164.42M	0	0	0	0
Total receivables, net	88.91M	126.69M	232.03M	195.57M	59.66M	59.53M	7.18M	508.48M	4.28M	2.65M	11.70K	629.08K	620.40K	79.00K	9.00K	9.00K	688.79K	269.58K	171.95M	238.68M
Accounts receivable - trade, net	—	10.00M	1.70M	1.70M	1.70M	1.70M	1.70M	501.70M	1.70M	—	—	—	—	—	—	—	—	—	—	—
Other receivables	—	116.69M	230.33M	193.87M	57.96M	57.83M	5.48M	6.78M	2.58M	—	—	—	—	—	—	—	—	—	—	—
Total inventory	283.66M	904.60M	930.72M	611.23M	471.96M	662.03M	753.69M	0	214.49M	120.67M	125.79M	0	0	0	0	0	0	530.49M	407.84M	465.45M
Other current assets, total	0	0	0	0	4.94M	4.91M	127.14K	7.57K	120.63M	215.97M	211.15M	0	0	0	0	70.00K	0	—	—	1.15M
Total non-current assets	226.87M	117.75M	124.46M	117.73M	449.04M	556.21M	670.87M	696.78M	457.06M	427.32M	440.72M	944.37M	949.83M	943.19M	935.62M	534.09M	669.66M	261.48M	234.29M	196.86M
Long term investments	5.72M	5.72M	8.15M	6.47M	19.66M	14.04M	69.03M	69.03M	6.70M	6.72M	6.51M	527.34M	533.58M	528.05M	521.62M	120.32M	245.62M	115.36M	100.03M	72.32M
Note receivable - long term	—	—	—	—	—	—	55.00M	55.00M	—	—	—	526.34M	532.81M	527.70M	521.53M	120.16M	244.33M	114.02M	98.62M	72.31M
Investments in unconsolidated subsidiaries	0	0	0	—	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	5.72M	5.72M	8.15M	6.47M	19.66M	14.04M	14.03M	14.03M	6.70M	6.72M	6.51M	994.71K	765.92K	352.95K	88.49K	167.38K	1.29M	1.35M	1.41M	5.00K
Net property/plant/equipment	221.15M	112.03M	114.29M	109.36M	405.77M	502.98M	571.97M	602.50M	390.21M	360.54M	361.04M	360.72M	359.60M	359.86M	358.71M	390.08M	400.37M	52.65M	48.61M	47.63M
Gross property/plant/equipment	237.60M	127.93M	134.39M	137.31M	438.58M	543.35M	602.97M	638.42M	430.31M	395.69M	397.57M	398.72M	399.12M	400.18M	399.87M	432.04M	440.93M	83.37M	83.37M	83.36M
Deferred tax assets	—	—	2.02M	1.91M	160.46K	15.74M	1.13M	1.33M	1.33M	1.25M	17.77M	1.01M	1.37M	0	—	—	—	62.20M	62.20M	53.40M
Net intangible assets	0	0	0	—	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M
Goodwill, net	—	—	—	—	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M	23.45M
Other intangibles, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	0	0	0	4.94M	113.63K	35.00M	35.00M	31.87M	31.84M	31.84M	31.83M	31.83M	232.42K	226.54K	7.82M	3.37K	63.00K
Short term debt	52.99M	209.26M	260.14M	96.68M	2.59M	335.24M	102.38M	20.00M	44.48K	0	501.87K	0	0	0	0	0	6.92M	63.71M	3.95M	2.28M
Current portion of LT debt and capital leases	52.99M	184.62M	260.14M	71.12M	2.59M	—	102.38M	20.00M	44.48K	0	501.87K	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	0	24.64M	0	25.56M	0	335.24M	0	0	0	0	0	0	0	0	0	0	6.92M	63.71M	3.95M	2.28M
Accounts payable	21.56M	22.20M	97.13M	31.81M	24.44M	9.20M	16.89M	36.09M	3.01M	1.15M	1.72M	1.29M	1.70M	974.22K	870.41K	335.77K	589.25K	9.27M	1.92M	3.15M
Income tax payable	69.28M	14.25M	178.89M	78.70M	24.53M	3.11M	734.54K	13.49M	385.73K	881.87K	5.10M	20.17M	3.25M	—	6.32M	2.48M	2.30M	2.50M	13.99M	9.57M
Long term debt	5.00M	198.72M	88.36M	67.55M	166.72M	140.12M	186.37M	45.86M	0	0	0	0	0	0	0	0	0	0	0	0
Long term debt excl. lease liabilities	5.00M	198.72M	87.13M	67.55M	161.50M	140.12M	186.37M	45.86M	0	0	0	0	0	0	0	0	0	0	0	0
Total equity	235.77M	288.86M	579.00M	688.87M	710.67M	665.07M	623.66M	695.20M	731.21M	662.76M	646.81M	835.25M	880.84M	892.85M	907.26M	697.03M	649.27M	712.19M	777.73M	804.89M
Shareholders' equity	235.77M	288.86M	579.00M	688.87M	710.67M	665.07M	623.66M	695.20M	731.21M	662.76M	646.81M	835.25M	880.84M	892.85M	907.26M	697.03M	649.27M	712.19M	777.73M	804.89M
Common equity, total	235.77M	288.86M	579.00M	688.87M	710.67M	665.07M	623.66M	695.20M	731.21M	662.76M	646.81M	835.25M	880.84M	892.85M	907.26M	697.03M	649.27M	712.19M	777.73M	804.89M
Other common equity	135.77M	188.86M	479.00M	588.87M	610.67M	565.07M	523.66M	595.20M	84.15M	40.23M	40.23M	34.72M	34.49M	19.56M	20.22M	36.11M	37.06M	38.09M	38.50M	38.73M
Total debt	57.99M	407.98M	348.50M	164.23M	169.31M	475.36M	288.74M	65.86M	44.48K	0	501.87K	0	0	0	0	0	6.92M	63.71M	3.95M	2.28M
Net debt	54.99M	—	331.49M	13.25M	133.92M	470.99M	283.27M	59.59M	-3.67M	-38.95M	-3.40M	-4.11M	-10.59M	-8.82M	-8.46M	-188.63M	-2.98M	44.65M	-4.56M	-74.15M
Change in accounts receivable	-73.11M	-37.78M	-278.94M	36.46M	86.63M	158.13K	-432.71K	-492.65M	—	—	—	—	—	—	—	—	—	—	—	—
Change in taxes payable	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	0	0	0	0	-8.58M	14.52M	273.93M	-208.00M	-326.10M	47.39M	-3.88M	-437.97K	416.36K	-728.33K	-103.81K	-534.63K	193.59K	8.68M	-7.35M	1.23M
Change in other assets/liabilities	147.36M	108.82M	73.23M	-159.47M	—	0	0	0	399.83M	-93.76M	8.31M	-351.32M	-9.95M	-15.01M	-15.21M	229.59M	41.71M	181.37M	-207.05M	91.32M
Sale of fixed assets & businesses	4.20M	224.00M	46.10M	183.35K	0	0	345.00K	0	0	0	0	0	0	0	530.47K	0	244.51K	0	0	0
Purchase/sale of investments, net	-5.35M	—	-2.37M	1.75M	-314.81M	2.81M	0	0	3.63M	0	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	—	—	55.77K	1.75M	0	5.62M	0	0	7.53M	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	-5.35M	—	-2.43M	0	-314.81M	-2.81M	0	0	-3.89M	0	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-86.75M	349.99M	-59.49M	-209.83M	30.13M	306.05M	-56.23M	-140.51M	-65.81M	-44.48K	501.87K	0	0	0	0	0	0	0	0	0
Issuance/retirement of long term debt	-86.75M	349.99M	-59.49M	-209.83M	30.13M	306.05M	-56.23M	-140.51M	-65.81M	-44.48K	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	—	—	0	0	—	0	—	—	0	501.87K	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—
Total cash dividends paid	-30.00M	0	-25.00M	-30.00M	-30.00M	-15.00M	-10.00M	-10.00M	-20.00M	0	0	-20.45M	-16.97M	-20.45M	0	0	0	0	0	0
Other financing cash flow items, total	-4.21M	—	-4.25M	-5.10M	-5.10M	-2.55M	-1.66M	-1.62M	-3.24M	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800