Prithvi Exchange (India) Ltd
NSE: PRITHVISOF BSE: 531688
₹118.50
(-2.07%)
Thu, 07 May 2026, 05:24 pm
Market Cap998.04M
PE Ratio35.31
Dividend2.07
Prithvi Exchange (India) Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 138.42M | 126.82M | 144.41M | 147.38M | 157.36M | 184.41M | 237.69M | 244.99M | 261.11M | 303.13M | 329.37M | 344.09M | 327.31M | 321.85M | 380.50M | 501.40M | 589.10M | 697.40M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 55.86M | 64.24M | 56.88M | 44.68M | 44.96M | 60.29M | 64.32M | 103.05M | 118.79M | 140.46M | 115.12M | 128.03M | 74.70M | 77.92M | 123.80M | 201.60M | 218.50M | 318.70M |
| Cash & equivalents | 54.34M | 53.97M | 45.86M | 44.68M | 44.96M | 52.73M | 57.58M | 81.06M | 84.99M | 98.03M | 63.82M | 64.53M | 33.19M | 34.88M | 81.90M | 159.50M | 162.80M | 141.80M |
| Short term investments | 1.53M | 10.26M | 11.02M | 0 | 0 | 7.56M | 6.74M | 21.98M | 33.80M | 42.44M | 51.30M | 63.51M | 41.51M | 43.04M | 41.90M | 42.10M | 55.70M | 176.90M |
| Total receivables, net | 64.56M | 43.32M | 44.87M | 53.40M | 52.23M | 57.13M | 68.67M | 43.01M | 38.68M | 60.00M | 83.86M | 70.38M | 38.58M | 20.23M | 32.90M | 45.90M | 60.20M | 67.40M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | — | — | 22.09M | 26.10M | 25.47M | 24.17M | 29.95M | 54.10M | 51.92M | 104.55M | 124.54M | 94.50M | 120.00M | 152.50M | 147.90M |
| Net property/plant/equipment | 5.90M | 7.40M | 7.02M | 6.40M | 6.53M | 6.35M | 7.51M | 6.40M | 6.00M | 9.66M | 9.14M | 10.51M | 13.49M | 31.54M | 27.00M | 24.80M | 30.40M | 29.50M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 0 | 0 | 0 | 0 | 0 | 197.26K | — | 155.27K | 264.62K | 281.29K | 336.97K | 392.21K | 256.69K | 6.69M | 6.00M | 300.00K | 100.00K | 200.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 39.59K | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 5.24M | 3.77M | 34.04M | 37.55M | 33.96M | 25.88M | 25.26M | 18.12M | 27.79M | 26.43M | 22.90M | 24.80M | 16.90M | 18.30M |
| Short term debt | — | — | — | — | — | 3.43M | 0 | 804.07K | 2.75K | 0 | 8.52M | 2.27M | 21.15M | 11.15M | 29.40M | 54.40M | 8.40M | 38.60M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.56M | 9.90M | 6.70M | 3.40M | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.56M | 9.90M | 6.70M | 3.40M | 0 |
| Total equity | 105.00M | 115.38M | 119.36M | 124.85M | 132.55M | 145.40M | 164.75M | 184.86M | 201.69M | 225.76M | 243.25M | 261.77M | 274.82M | 265.35M | 274.90M | 318.90M | 426.50M | 499.10M |
| Shareholders' equity | 105.00M | 115.38M | 119.36M | 124.85M | 132.55M | 145.40M | 164.75M | 184.86M | 201.69M | 225.76M | 243.25M | 261.77M | 274.82M | 264.45M | 274.00M | 317.70M | 425.40M | 498.00M |
| Common equity, total | 101.40M | 111.78M | 115.76M | 124.85M | 132.55M | 145.40M | 164.75M | 184.86M | 201.69M | 225.76M | 243.25M | 261.77M | 274.82M | 264.45M | 274.00M | 317.70M | 425.40M | 498.00M |
| Other common equity | 46.40M | 56.79M | 60.76M | 69.85M | 77.55M | 90.40M | 109.75M | 129.86M | 146.69M | 3.46M | 5.80M | 3.22M | 677.89K | 11.28M | 20.00M | 17.40M | 15.20M | 20.00M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 3.43M | 0 | 804.07K | 2.75K | 0 | 8.52M | 2.27M | 21.15M | 23.70M | 39.30M | 61.10M | 11.80M | 38.60M |
| Net debt | -55.86M | -64.24M | -56.88M | -44.68M | -44.96M | -56.86M | -64.32M | -102.24M | -118.79M | -140.46M | -106.60M | -125.77M | -53.55M | -54.22M | -84.50M | -140.50M | -206.70M | -280.10M |
| Change in accounts receivable | -28.07M | 21.24M | -1.55M | 3.67M | — | -2.40M | -32.03M | 25.51M | 5.00M | -19.28M | -47.20M | 7.38M | -7.35M | 10.14M | 29.60M | -41.33M | -52.10M | -94.40M |
| Change in taxes payable | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 9.46M | -12.17M | — | — | — | 10.48M | 25.93M | -1.21M | -2.95M | 15.31M | -6.49M | 11.87M | -49.27M | -3.58M | 21.78M | 20.22M | 25.30M | -3.90M |
| Change in other assets/liabilities | 0 | 0 | 10.15M | -14.45M | — | 3.57M | -682.52K | -9.07M | 2.87M | 5.09M | 6.12M | -4.91M | 1.09M | 4.21M | 8.57M | 35.11M | -12.40M | 19.20M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 45.90K | 23.55K | 452.50K | 134.36K | 59.60K | 373.00K | 729.00K | 0 | 100.00K |
| Purchase/sale of investments, net | -6.00K | 413.00K | -1.13M | -3.31M | — | 4.27M | 1.17M | 0 | 396.43K | -5.80M | -2.49M | -967.42K | -516.10K | 2.56M | 8.03M | -1.75M | -800.00K | -25.50M |
| Sale/maturity of investments | 0 | 413.00K | 0 | 0 | — | 4.27M | 1.17M | 0 | 396.43K | 0 | 264.62K | 1.89M | 559.33K | 8.67M | 8.03M | 559.00K | 10.10M | 6.40M |
| Purchase of investments | -6.00K | 0 | -1.13M | -3.31M | — | 0 | 0 | 0 | 0 | -5.80M | -2.75M | -2.86M | -1.08M | -6.11M | 0 | -2.31M | -10.90M | -31.90M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -7.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 9.92M | -9.92M | 227.00K | -227.00K | — | 0 | 0 | 0 | 2.75K | -2.75K | 8.52M | -10.10M | 18.88M | -12.86M | 18.00M | 24.51M | -46.00M | 30.20M |
| Issuance/retirement of long term debt | 9.92M | -9.92M | 227.00K | -227.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 2.75K | 0 | 0 | 0 | 18.88M | -12.86M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -2.75K | 8.52M | -10.10M | — | 0 | 18.00M | 24.51M | -46.00M | 30.20M |
| Total cash dividends paid | 0 | 0 | 0 | -3.22M | 0 | -3.20M | -3.22M | -6.53M | 0 | -3.31M | -3.31M | -3.31M | -4.97M | -2.06M | 0 | 0 | -20.60M | -12.40M |
| Other financing cash flow items, total | 136.00K | 120.00K | 142.00K | 118.00K | -3.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800