Proventus Agrocom Ltd
NSE: PROV BSE: 78870
₹1320
(-2.22%)
Thu, 07 May 2026, 05:06 pm
Market Cap4.72B
PE Ratio49.90
Dividend0
Proventus Agrocom Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -112.41M | -8.06M | -18.72M | -24.78M | -19.63M | -21.23M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 893.69M | 884.34M | 1.01B | 1.02B | 1.42B | 1.69B |
| Total current assets | 788.57M | 782.55M | 913.02M | 916.88M | 1.30B | 1.51B |
| Cash and short term investments | 22.18M | 129.95M | 143.43M | 70.74M | 260.73M | 348.55M |
| Cash & equivalents | 22.18M | 129.95M | 143.43M | 70.74M | 220.73M | 348.55M |
| Short term investments | 0 | 0 | 0 | 0 | 40.00M | 0 |
| Total receivables, net | 168.97M | 192.15M | 217.82M | 364.89M | 370.60M | 444.30M |
| Accounts receivable - trade, net | 168.97M | 192.15M | 195.27M | 355.19M | 369.38M | 366.20M |
| Other receivables | 0 | 0 | 22.55M | 9.69M | 1.22M | 78.10M |
| Total inventory | 499.51M | 387.75M | 482.66M | 414.70M | 585.19M | 665.01M |
| Other current assets, total | 85.02M | 66.89M | 67.71M | 61.35M | 74.24M | 40.24M |
| Total non-current assets | 105.13M | 101.79M | 100.09M | 102.47M | 119.63M | 184.77M |
| Long term investments | 0 | 0 | 0 | 0 | 10.12M | 0 |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 10.12M | 0 |
| Net property/plant/equipment | 24.12M | 24.85M | 25.36M | 28.61M | 41.01M | 133.17M |
| Gross property/plant/equipment | 36.89M | 43.25M | 52.42M | 62.73M | 87.35M | 192.75M |
| Deferred tax assets | 74.97M | 71.72M | 69.39M | 64.79M | 53.84M | 44.88M |
| Net intangible assets | 531.00K | 517.00K | 350.00K | 336.00K | 519.00K | 403.00K |
| Goodwill, net | 299.00K | 299.00K | 299.00K | 299.00K | 299.00K | 299.00K |
| Other intangibles, net | 232.00K | 218.00K | 51.00K | 37.00K | 220.00K | 104.00K |
| Other long term assets, total | 5.50M | 4.70M | 5.00M | 8.73M | 14.13M | 6.32M |
| Short term debt | 97.83M | 221.99M | 232.25M | 206.44M | 20.91M | 162.98M |
| Current portion of LT debt and capital leases | 239.00K | 261.00K | 0 | 0 | 0 | 11.16M |
| Short term debt excl. current portion of LT debt | 97.59M | 221.73M | 232.25M | 206.44M | 20.91M | 151.82M |
| Accounts payable | 84.34M | 64.64M | 126.17M | 129.09M | 146.61M | 143.41M |
| Income tax payable | 164.00K | 1.67M | 31.00K | 0 | — | — |
| Long term debt | 75.02M | 72.08M | 112.15M | 36.90M | 0 | 58.58M |
| Long term debt excl. lease liabilities | 75.02M | 72.08M | 112.15M | 36.90M | 0 | 58.58M |
| Total equity | 497.96M | 516.06M | 528.31M | 635.18M | 1.23B | 1.30B |
| Shareholders' equity | 497.96M | 516.05M | 528.28M | 634.28M | 1.23B | 1.30B |
| Common equity, total | 497.96M | 516.05M | 528.28M | 634.28M | 1.23B | 1.30B |
| Other common equity | 2.44M | 1.70M | 2.54M | 4.29M | 7.99M | 9.49M |
| Total debt | 172.85M | 294.07M | 344.40M | 243.34M | 20.91M | 221.56M |
| Net debt | 150.67M | 164.12M | 200.98M | 172.60M | -239.83M | -126.99M |
| Change in accounts receivable | -60.22M | -23.18M | 8.67M | -139.41M | -14.19M | 3.18M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 35.86M | -19.69M | 61.84M | 2.93M | 17.52M | -3.20M |
| Change in other assets/liabilities | -311.57M | 77.47M | -7.79M | -22.92M | -145.44M | 37.48M |
| Sale of fixed assets & businesses | 0 | 49.00K | 0 | 0 | 33.00K | 900.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -44.03M | 65.42M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 6.09M | 65.42M |
| Purchase of investments | 0 | 0 | 0 | 0 | -50.12M | 0 |
| Other investing cash flow items, total | -37.00M | -2.47M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.08B | 121.22M | 50.33M | -100.06M | -222.43M | 200.65M |
| Issuance/retirement of long term debt | 23.66M | -2.94M | 40.06M | -74.25M | -36.90M | 58.58M |
| Issuance/retirement of short term debt | -1.10B | 124.15M | 10.27M | -25.82M | -185.53M | 142.07M |
| Issuance/retirement of other debt | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 3.80M | 1.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800