R M Drip & Sprinklers Systems Ltd
NSE: RMDRIP BSE: 544456
₹42.95
(4.35%)
Sun, 05 Apr 2026, 03:59 am
Market Cap10.28B
PE Ratio0
Dividend0.13
Producer Manufacturing
Industrial Machinery
24.5KR M Drip & Sprinklers Systems Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 25.56M | 30.81M | 53.96M | 117.63M | 283.35M | 426.34M | 222.91M | 232.36M | 181.37M | 177.84M | 109.54M | 502.69M | 1.31B |
| Gross profit | 4.91M | 3.98M | 6.60M | 24.03M | 91.24M | 130.09M | -11.29M | 57.76M | 53.66M | 27.63M | -2.36M | 129.00M | 426.59M |
| Operating expenses (excl. COGS) | -2.58M | -2.26M | -4.18M | -14.50M | -66.38M | -97.01M | -37.79M | -32.84M | -45.45M | -29.41M | -579.00K | -85.18M | -90.79M |
| Selling/general/admin expenses, total | -2.57M | -2.26M | -4.18M | -13.94M | -64.83M | -95.50M | -36.71M | -31.80M | -44.74M | -29.64M | -15.52M | -46.59M | -88.42M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -2.57M | -2.26M | -4.18M | -13.94M | -64.83M | -95.50M | -36.71M | -31.80M | -44.74M | -29.64M | -15.52M | -46.59M | -88.42M |
| Other operating expenses, total | -6.00K | 0 | 0 | -559.00K | -1.56M | -1.51M | -1.08M | -1.04M | -705.67K | 231.45K | 14.94M | -38.59M | -2.37M |
| Operating income | 2.34M | 1.72M | 2.42M | 9.54M | 24.86M | 33.07M | -49.07M | 24.92M | 8.21M | -1.78M | -2.94M | 43.81M | 335.80M |
| Non-operating income, total | -1.20M | -1.34M | 2.23M | -4.74M | -5.44M | -10.35M | -5.17M | -4.76M | -5.30M | -3.53M | 3.71M | 27.54M | -12.36M |
| Interest expense, net of interest capitalized | -1.47M | -1.48M | -1.64M | -4.86M | -8.70M | -11.85M | -13.31M | -9.61M | -9.62M | -9.19M | -9.41M | -3.50M | -17.79M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 271.00K | 141.00K | 3.88M | 112.00K | 3.84M | 2.66M | 8.38M | 4.85M | 4.32M | 6.27M | 13.27M | 31.47M | 5.43M |
| Non-operating interest income | 34.00K | 38.00K | 43.00K | 67.00K | 106.72K | 249.98K | 208.92K | 262.84K | 146.30K | 136.93K | 166.00K | 808.00K | 3.29M |
| Miscellaneous non-operating expense | 237.00K | 103.00K | 3.83M | 45.00K | 3.73M | 2.41M | 8.18M | 4.59M | 4.18M | 6.13M | 13.10M | 30.66M | 2.13M |
| Unusual income/expense | — | — | — | — | -583.04K | -1.17M | -238.99K | 0 | 0 | -612.58K | -146.00K | -426.00K | 0 |
| Pretax income | 1.14M | 380.00K | 4.65M | 4.79M | 19.41M | 22.72M | -54.24M | 20.15M | 2.91M | -5.31M | 774.00K | 71.35M | 323.44M |
| Taxes | -345.00K | -110.00K | -2.24M | -1.56M | -5.76M | -7.05M | -170.60K | 7.89M | -1.83M | -4.12M | -485.00K | -17.25M | -82.64M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -748.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 792.00K | 270.00K | 2.41M | 3.23M | 13.65M | 15.68M | -54.41M | 28.05M | 1.09M | -9.43M | 289.00K | 54.10M | 240.05M |
| Net income | 792.00K | 270.00K | 2.41M | 3.23M | 13.65M | 15.68M | -54.41M | 28.05M | 1.09M | -9.43M | 289.00K | 54.10M | 240.05M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 792.00K | 270.00K | 2.41M | 3.23M | 13.65M | 15.68M | -54.41M | 28.05M | 1.09M | -9.43M | 289.00K | 54.10M | 240.05M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 3.49M | 2.79M | 4.73M | 13.60M | 34.12M | 48.59M | -34.38M | 38.69M | 19.79M | 9.36M | 5.96M | 55.17M | 360.96M |
| EBIT | 2.34M | 1.72M | 2.42M | 9.54M | 24.86M | 33.07M | -49.07M | 24.92M | 8.21M | -1.78M | -2.94M | 43.81M | 335.80M |
| Total operating expenses | -23.23M | -29.09M | -51.54M | -108.09M | -258.50M | -393.27M | -271.98M | -207.45M | -173.15M | -179.62M | -112.48M | -458.88M | -976.11M |
| Prepaid expenses | 126.00K | 156.00K | 261.00K | 157.00K | 646.91K | 6.48M | 3.88M | 1.94M | 2.05M | 1.73M | 1.34M | 2.32M | 636.00K |
| Deferred income, current | — | 300.00K | 1.69M | 121.00K | 17.31M | 141.13K | 17.04M | 4.36M | 15.48M | 20.98M | 125.00K | 0 | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 362.00K | 270.00K | 2.06M | 1.65M | 1.56M | 758.45K | 929.05K | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.70M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800