Rajnandini Metal Ltd

NSE: RAJMET BSE: 535113

₹3.32

(5.40%)

Fri, 10 Apr 2026, 06:59 am

MTF 5xInvest in Rajnandini Metal Ltd with 5x Leverage Buy with MTF

Market Cap843.26M

PE Ratio0

Dividend0

Non-Energy Minerals

Other Metals/Minerals

24.5K

Rajnandini Metal Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-20.74M	-27.15M	-23.07M	-21.20M	-21.82M	-18.20M	-18.14M	-24.55M	-36.60M	-39.70M	-72.80M	-113.80M	-131.70M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	383.08M	459.04M	331.66M	343.72M	425.06M	383.82M	401.21M	628.09M	896.86M	1.08B	1.40B	1.64B	1.48B
Total current assets	349.71M	417.68M	328.71M	339.85M	418.10M	372.02M	324.86M	409.06M	648.77M	824.50M	1.05B	1.28B	1.11B
Cash and short term investments	10.96M	14.21M	14.53M	14.37M	13.37M	13.79M	14.41M	6.32M	1.19M	22.90M	8.00M	5.70M	5.80M
Cash & equivalents	622.00K	3.89M	2.07M	1.06M	295.00K	1.29M	1.91M	1.32M	1.19M	1.30M	3.30M	800.00K	500.00K
Short term investments	10.34M	10.33M	12.46M	13.31M	13.08M	12.50M	12.50M	5.00M	0	21.60M	4.70M	4.90M	5.30M
Total receivables, net	296.11M	249.20M	228.63M	234.85M	341.19M	252.25M	209.33M	227.87M	379.40M	300.20M	329.50M	246.00M	114.10M
Accounts receivable - trade, net	292.84M	246.93M	225.95M	228.84M	339.08M	248.00M	201.92M	184.60M	377.73M	299.60M	329.50M	246.00M	114.10M
Other receivables	3.27M	2.28M	2.67M	6.02M	2.11M	4.26M	7.41M	43.27M	1.67M	600.00K	0	0	0
Total inventory	42.64M	154.26M	85.55M	81.42M	60.11M	105.98M	101.12M	172.12M	226.92M	453.60M	656.50M	977.40M	932.90M
Other current assets, total	0	0	0	9.20M	3.44M	0	—	2.63M	41.15M	47.10M	47.90M	54.80M	50.20M
Total non-current assets	33.37M	41.36M	2.95M	3.87M	6.96M	11.81M	76.35M	219.03M	248.08M	252.60M	353.40M	358.20M	373.60M
Long term investments	0	0	0	0	0	0	0	0	1.35M	0	0	0	4.20M
Note receivable - long term	—	—	—	—	—	—	—	—	1.35M	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	0	0	0	0	0	0	0	0	4.20M
Net property/plant/equipment	33.37M	41.35M	2.84M	3.84M	6.96M	11.38M	75.34M	215.07M	246.73M	249.50M	348.70M	351.40M	344.90M
Gross property/plant/equipment	34.14M	42.66M	5.55M	7.40M	11.69M	17.42M	82.72M	—	257.65M	268.20M	378.00M	391.30M	396.80M
Deferred tax assets	—	—	—	—	—	425.00K	29.00K	—	0	—	—	—	—
Net intangible assets	0	0	0	0	0	0	13.00K	9.00K	3.00K	0	0	0	0
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	13.00K	9.00K	3.00K	0	0	0	0
Other long term assets, total	0	0	110.00K	25.00K	0	0	968.00K	3.95M	0	3.10M	4.70M	6.80M	24.50M
Short term debt	183.84M	190.44M	181.37M	221.34M	222.63M	221.27M	235.69M	277.77M	259.83M	397.10M	628.20M	942.10M	342.40M
Current portion of LT debt and capital leases	3.57M	26.44M	127.00K	—	1.37M	1.52M	—	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	180.27M	164.01M	181.25M	221.34M	221.26M	219.76M	235.69M	277.77M	259.83M	397.10M	628.20M	942.10M	342.40M
Accounts payable	73.55M	208.88M	75.92M	52.76M	115.60M	79.21M	12.09M	78.59M	262.84M	245.60M	231.80M	48.30M	432.90M
Income tax payable	1.63M	1.75M	0	1.07M	1.50M	1.39M	0	0	—	—	9.50M	0	—
Long term debt	800.00K	127.00K	0	0	1.52M	0	18.09M	122.76M	165.99M	117.10M	91.20M	62.10M	100.90M
Long term debt excl. lease liabilities	800.00K	127.00K	0	0	1.52M	0	18.09M	122.76M	165.99M	117.10M	91.20M	62.10M	100.90M
Total equity	52.56M	56.64M	62.18M	65.34M	70.86M	80.29M	133.48M	145.07M	195.75M	295.90M	414.30M	567.10M	563.70M
Shareholders' equity	52.56M	56.64M	62.18M	65.34M	70.86M	80.29M	133.48M	145.07M	195.75M	295.90M	414.30M	567.10M	563.70M
Common equity, total	52.56M	56.64M	62.18M	65.34M	70.86M	80.29M	133.48M	145.07M	195.75M	295.90M	414.30M	567.10M	563.70M
Other common equity	0	0	0	0	0	0	0	0	0	0	0	0	18.10M
Total debt	184.64M	190.57M	181.37M	221.34M	224.15M	221.27M	253.78M	400.53M	425.82M	514.20M	719.40M	1.00B	443.30M
Net debt	173.68M	176.35M	166.84M	206.97M	210.78M	207.49M	239.38M	394.22M	424.62M	491.30M	711.40M	998.50M	437.50M
Change in accounts receivable	-81.35M	45.92M	20.97M	-2.88M	-110.24M	91.08M	—	—	—	—	—	—	—
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	54.61M	65.08M	-123.69M	-29.57M	72.43M	-48.84M	-67.13M	66.50M	181.51M	-17.10M	-13.80M	-183.50M	412.70M
Change in other assets/liabilities	-34.08M	-6.51M	34.57M	-14.80M	10.53M	-56.81M	75.31M	1.36M	-161.99M	35.70M	-47.30M	112.80M	127.50M
Sale of fixed assets & businesses	0	0	624.00K	0	0	0	0	0	0	1.00M	200.00K	0	0
Purchase/sale of investments, net	0	0	0	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	-1.00K	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	30.99M	5.93M	0	39.97M	2.81M	0	32.51M	32.51M	25.28M	88.40M	205.20M	284.80M	-542.80M
Issuance/retirement of long term debt	30.99M	5.93M	0	39.97M	2.81M	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	32.51M	32.51M	25.28M	88.40M	205.20M	284.80M	-542.80M
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	-18.40M	0	0
Other financing cash flow items, total	0	0	-9.20M	0	0	-2.88M	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800