Rajnandini Metal Ltd
NSE: RAJMET BSE: 535113
₹3.32
(5.40%)
Thu, 09 Apr 2026, 00:40 pm
Market Cap843.26M
PE Ratio0
Dividend0
Non-Energy Minerals
Other Metals/Minerals
24.5KRajnandini Metal Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 899.72M | 1.04B | 1.10B | 1.36B | 1.27B | 1.41B | 1.37B | 1.48B | 6.31B | 10.28B | 10.29B | 12.12B | 10.34B |
| Gross profit | 32.62M | 38.22M | 35.96M | 68.82M | 38.17M | 37.85M | 54.13M | 59.77M | 127.64M | 221.40M | 237.10M | 274.80M | 113.90M |
| Operating expenses (excl. COGS) | -7.51M | -6.80M | -8.47M | -26.52M | -11.81M | -8.35M | -21.63M | -23.38M | -29.21M | -41.00M | -53.30M | -69.00M | -89.20M |
| Selling/general/admin expenses, total | -7.51M | -6.80M | -8.47M | -26.52M | -11.81M | -8.35M | -21.40M | -22.42M | -28.23M | -39.50M | -51.30M | -67.30M | -86.50M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -7.51M | -6.80M | -8.47M | -26.52M | -11.81M | -8.35M | -21.40M | -22.42M | -28.23M | -39.50M | -51.30M | -67.30M | -86.50M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | 0 | -225.00K | -961.00K | -984.00K | -1.50M | -2.00M | -1.70M | -2.70M |
| Operating income | 25.12M | 31.41M | 27.49M | 42.30M | 26.36M | 29.49M | 32.50M | 36.39M | 98.43M | 180.40M | 183.80M | 205.80M | 24.70M |
| Non-operating income, total | -19.38M | -25.54M | -21.48M | -35.70M | -18.35M | -15.39M | -17.10M | -20.21M | -28.05M | -38.90M | 27.40M | -32.00M | -51.90M |
| Interest expense, net of interest capitalized | -20.74M | -27.15M | -23.07M | -21.20M | -21.82M | -18.20M | -18.14M | -24.55M | -36.60M | -39.70M | -72.80M | -113.80M | -131.70M |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.36M | 1.61M | 1.58M | 1.62M | 2.58M | 329.00K | 1.04M | 4.34M | 8.55M | 11.90M | 100.20M | 36.90M | 51.70M |
| Non-operating interest income | 510.00K | 972.00K | 1.03M | 1.08M | 1.87M | 318.00K | 948.00K | 236.00K | 8.23M | 12.50M | 29.90M | 39.10M | 55.20M |
| Miscellaneous non-operating expense | 848.00K | 635.00K | 558.00K | 544.00K | 713.00K | 11.00K | 94.00K | 4.11M | 323.00K | -600.00K | 70.30M | -2.20M | -3.50M |
| Unusual income/expense | — | — | — | -16.12M | 889.00K | 2.48M | — | 0 | 0 | -11.10M | 0 | 44.90M | 28.10M |
| Pretax income | 5.74M | 5.87M | 6.01M | 6.60M | 8.01M | 14.10M | 15.40M | 16.18M | 70.38M | 141.50M | 211.20M | 173.80M | -27.20M |
| Taxes | -1.83M | -1.80M | -465.00K | -3.44M | -2.49M | -4.67M | -4.95M | -4.59M | -19.71M | -41.30M | -74.40M | -21.40M | 5.50M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.91M | 4.07M | 5.54M | 3.16M | 5.52M | 9.43M | 10.45M | 11.59M | 50.67M | 100.20M | 136.80M | 152.40M | -21.70M |
| Net income | 3.91M | 4.07M | 5.54M | 3.16M | 5.52M | 9.43M | 10.45M | 11.59M | 50.67M | 100.20M | 136.80M | 152.40M | -21.70M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.91M | 4.07M | 5.54M | 3.16M | 5.52M | 9.43M | 10.45M | 11.59M | 50.67M | 100.20M | 136.80M | 152.40M | -21.70M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 25.59M | 31.95M | 28.23M | 43.14M | 27.65M | 30.80M | 33.91M | 39.51M | 106.83M | 191.80M | 195.70M | 217.90M | 36.70M |
| EBIT | 25.12M | 31.41M | 27.49M | 42.30M | 26.36M | 29.49M | 32.50M | 36.39M | 98.43M | 180.40M | 183.80M | 205.80M | 24.70M |
| Total operating expenses | -874.60M | -1.01B | -1.07B | -1.32B | -1.24B | -1.38B | -1.34B | -1.45B | -6.21B | -10.10B | -10.11B | -11.92B | -10.31B |
| Prepaid expenses | — | — | — | — | — | — | — | 122.00K | 110.00K | 700.00K | 3.50M | 800.00K | 2.30M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 3.00M | 1.20M | 2.30M | 8.30M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 149.00K | 201.00K | 120.00K | 102.00K | 93.00K | 4.00K | — | 1.48M | 9.43M | 14.10M | 17.50M | 15.00M | 7.80M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.40M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800