Rajnish Retail Ltd
NSE: BSE: 530525
₹2.58
(-4.80%)
Sun, 05 Apr 2026, 03:02 pm
Market Cap404.41M
PE Ratio0
Dividend0
Rajnish Retail Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | — | — | -42.74K | -18.22K | -13.84K | -292.83K | -326.99K | -130.66K | -252.06K | -255.76K | -185.00K | -72.00K | -71.00K | -5.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 63.35M | 64.41M | 63.40M | 64.70M | 66.51M | 60.58M | 60.37M | 36.23M | 45.18M | 44.47M | 38.65M | 78.03M | 90.26M | 44.51M | 33.17M | 646.21M | 825.82M |
| Total current assets | 22.25M | 23.35M | 22.35M | 5.18M | 30.72M | 24.14M | 22.13M | 29.26M | 43.44M | 42.82M | 37.47M | 73.61M | 81.39M | 34.16M | 27.09M | 545.24M | 755.27M |
| Cash and short term investments | 60.11K | 63.32K | 42.27K | 3.41M | 13.30M | 3.80M | 1.77M | 3.19M | 4.78M | 6.16M | 433.57K | 2.05M | 5.08M | 1.74M | 839.00K | 61.76M | 53.11M |
| Cash & equivalents | 60.11K | 63.32K | 42.27K | 353.82K | 13.30M | 3.80M | 1.77M | 3.19M | 4.78M | 6.16M | 433.57K | 2.05M | 5.08M | 1.74M | 839.00K | 61.76M | 53.11M |
| Short term investments | 0 | 0 | 0 | 3.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 21.93M | 21.73M | 22.17M | 101.00K | -6.70M | 1.22M | 2.36M | 5.49M | 22.62M | 17.79M | 29.07M | 47.37M | 62.56M | 7.00M | 23.19M | 121.59M | 464.98M |
| Accounts receivable - trade, net | 8.56M | 8.36M | 7.60M | 101.00K | -6.70M | 1.22M | 2.36M | 4.31M | 20.18M | 14.53M | 27.57M | 47.37M | 62.56M | 7.00M | 23.19M | 57.68M | 235.63M |
| Other receivables | 13.37M | 13.37M | 14.57M | 0 | 0 | 0 | 0 | 1.18M | 2.44M | 3.26M | 1.50M | 0 | 0 | 0 | 0 | 63.91M | 229.34M |
| Total inventory | 149.82K | 1.45M | 139.82K | 1.56M | 23.98M | 18.93M | 17.65M | 20.22M | 15.78M | 18.79M | 7.96M | 21.73M | 9.15M | 18.66M | 1.06M | 358.98M | 225.00M |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 150.00K | 170.00K | 255.66K | 81.08K | — | 1.80M | 3.80M | 6.16M | 1.79M | 2.86M | 12.12M |
| Total non-current assets | 41.10M | 41.05M | 41.05M | 59.52M | 35.79M | 36.44M | 38.25M | 6.97M | 1.73M | 1.65M | 1.18M | 4.42M | 8.88M | 10.34M | 6.08M | 100.97M | 70.55M |
| Long term investments | 40.70M | 40.70M | 40.70M | 59.24M | 31.66M | 22.50M | 22.50M | 5.00K | 0 | 0 | 0 | 0 | 2.70M | 2.28M | 0 | 100.00M | 69.66M |
| Note receivable - long term | 0 | 0 | 0 | 18.54M | 9.16M | — | — | — | — | — | — | — | 2.70M | 2.28M | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 40.70M | 40.70M | 40.70M | 40.70M | 22.50M | 22.50M | 22.50M | 5.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00M | 69.66M |
| Net property/plant/equipment | 59.02K | 44.06K | 71.99K | 36.28K | 3.90M | 2.62M | 2.58M | 1.98M | 1.58M | 1.24M | 985.16K | 3.25M | 6.13M | 8.05M | 4.00M | 0 | 35.00K |
| Gross property/plant/equipment | 481.55K | 481.55K | 516.90K | 49.14K | 4.34M | 3.41M | 4.33M | 4.34M | 4.39M | 4.41M | 4.42M | 6.99M | 10.49M | 12.94M | 8.97M | 5.54M | 52.00K |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 269.27K | 169.88K | 125.01K | 54.15K | 14.00K | 222.00K | 354.00K | 354.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 11.12M | 12.99M | 4.84M | 22.00K | 22.00K | 22.00K | 1.04M | 0 | 0 | 1.86M | 620.00K | 500.00K |
| Short term debt | 0 | 0 | 0 | 3.00M | — | 0 | — | 0 | 0 | — | 0 | 2.49M | 313.69K | 343.00K | 375.00K | 400.00K | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | 0 | 286.79K | 313.69K | 343.00K | 375.00K | 400.00K | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 3.00M | — | 0 | — | 0 | 0 | — | 0 | 2.20M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 1.83M | 2.86M | 1.92M | 118.54K | 41.48K | 129.50K | 1.80M | 339.82K | 9.46M | 8.08M | 4.47M | 41.38M | 44.95M | 8.34M | 153.00K | 1.41M | 102.16M |
| Income tax payable | — | — | 9.50K | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 8.60M | 2.60M | 980.00K | 980.00K | 980.00K | 980.00K | 0 | 1.30M | 987.92K | 645.00K | 269.00K | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 8.60M | 2.60M | 980.00K | 980.00K | 980.00K | 980.00K | 0 | 1.30M | 987.92K | 645.00K | 269.00K | 0 | 0 |
| Total equity | 61.51M | 61.54M | 61.43M | 61.53M | 57.99M | 58.00M | 57.43M | 34.81M | 34.71M | 35.40M | 33.39M | 31.91M | 35.64M | 34.08M | 31.03M | 642.93M | 719.76M |
| Shareholders' equity | 61.51M | 61.54M | 61.43M | 61.53M | 57.99M | 58.00M | 57.43M | 34.81M | 34.71M | 35.40M | 33.39M | 31.91M | 35.64M | 34.08M | 31.03M | 642.93M | 719.76M |
| Common equity, total | 61.51M | 61.54M | 61.43M | 61.53M | 57.99M | 58.00M | 57.43M | 34.81M | 34.71M | 35.40M | 33.39M | 31.91M | 35.64M | 34.08M | 31.03M | 642.93M | 719.76M |
| Other common equity | 11.51M | 11.54M | 11.43M | 11.53M | 7.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 3.00M | 8.60M | 2.60M | 980.00K | 980.00K | 980.00K | 980.00K | 0 | 3.79M | 1.30M | 988.00K | 644.00K | 400.00K | 0 |
| Net debt | -60.11K | -63.32K | -42.27K | -413.12K | -4.70M | -1.20M | -791.22K | -2.21M | -3.80M | -5.18M | -433.57K | 1.74M | -3.78M | -754.00K | -195.00K | -61.36M | -53.11M |
| Change in accounts receivable | -6.40M | — | 763.21K | 7.21M | 6.80M | -7.92M | -1.14M | -5.23M | -16.13M | 5.65M | -13.00M | -19.80M | -15.19M | 55.56M | -16.19M | -34.49M | -177.95M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.25M | — | -897.12K | -1.87M | -287.03K | 55.40K | 1.98M | — | 9.04M | -1.39M | 1.74M | 36.90M | 3.58M | -36.61M | -8.19M | 1.26M | 100.75M |
| Change in other assets/liabilities | 0 | — | 0 | -4.07M | 9.34M | -2.02M | -2.30M | 7.54M | -898.05K | -645.79K | -4.42M | -1.66M | 7.08M | -9.76M | 5.83M | -278.24M | 17.24M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 5.00K | 0 | 700.00K | 0 | 0 | 0 | 51.60K | 0 | 0 | 0 | 130.00K | 2.33M | 4.00M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.00K | 0 | 0 | 0 | 0 | 0 | 0 | -100.00M | 30.34M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.34M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.00M | 0 |
| Other investing cash flow items, total | 0 | 0 | -1.20M | 0 | 0 | 0 | 0 | 0 | 4.84M | 18.85K | 113.09K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 5.30M | 0 | 0 | 3.00M | 5.60M | -6.00M | -1.62M | 0 | 0 | 0 | 0 | 3.50M | -2.51M | -314.00K | -343.00K | -377.00K | -400.00K |
| Issuance/retirement of long term debt | 5.30M | 0 | 0 | 3.00M | 5.60M | -6.00M | -1.62M | 0 | 0 | 0 | 0 | 0 | -313.69K | -343.00K | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | -2.20M | 29.00K | 0 | -377.00K | -400.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 3.50M | — | — | -343.00K | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 14.62M | 0 | 0 | 0 | 0 | 0 | 0 | -1.02M | -1.66M | 414.00K | 0 | 1.86M | 2.12M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800