Rama Phosphates Ltd
NSE: RAMAPHO BSE: 524037
₹119.32
(-0.29%)
Sun, 15 Mar 2026, 09:15 am
Market Cap4.22B
PE Ratio8.03
Dividend0.63
Rama Phosphates Balance Sheet
| Particulars | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -142.86M | -11.84M | -40.22M | -59.44M | -84.83M | -113.49M | -100.87M | -109.43M | -113.78M | -87.50M | -82.91M | -85.86M | -38.17M | -36.33M | -167.34M | -102.41M | -151.76M | -158.11M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.09B | 1.37B | 1.47B | 1.75B | 2.85B | 3.39B | 2.90B | 2.84B | 2.94B | 3.02B | 2.80B | 2.94B | 2.99B | 3.11B | 4.43B | 5.34B | 6.37B | 6.39B |
| Total current assets | 699.03M | 971.22M | 1.16B | 1.44B | 2.47B | 2.96B | 2.45B | 2.35B | 2.47B | 2.61B | 2.41B | 2.44B | 2.34B | 2.32B | 3.37B | 4.26B | 4.26B | 4.36B |
| Cash and short term investments | 42.04M | 194.79M | 56.23M | 38.59M | 133.24M | 57.91M | 63.18M | 49.54M | 53.02M | 44.83M | 52.73M | 52.48M | 55.79M | 81.63M | 60.19M | 63.83M | 104.91M | 115.31M |
| Cash & equivalents | 30.54M | 102.94M | 24.32M | 3.91M | 86.79M | 2.84M | 63.18M | 49.54M | 53.02M | 44.83M | 52.73M | 52.48M | 55.79M | 81.63M | 60.19M | 63.83M | 104.91M | 115.31M |
| Short term investments | 11.50M | 91.85M | 31.91M | 34.68M | 46.45M | 55.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 296.38M | 287.05M | 237.28M | 415.51M | 1.39B | 1.91B | 1.12B | 1.34B | 1.83B | 1.87B | 1.39B | 1.24B | 964.31M | 774.47M | 1.13B | 2.00B | 1.76B | 1.95B |
| Accounts receivable - trade, net | 104.07M | 60.49M | 76.62M | 91.10M | 368.45M | 870.98M | 581.29M | 553.90M | 779.14M | 742.33M | 564.27M | 569.17M | 479.74M | 384.48M | 212.31M | 629.35M | 747.47M | 602.71M |
| Other receivables | 192.31M | 226.57M | 160.66M | 324.41M | 1.02B | 1.04B | 538.67M | 781.30M | 1.05B | 1.13B | 824.00M | 674.49M | 484.58M | 390.00M | 920.71M | 1.37B | 1.02B | 1.35B |
| Total inventory | 336.00M | 456.21M | 834.70M | 960.04M | 915.85M | 913.61M | 1.20B | 943.85M | 541.19M | 651.65M | 850.72M | 979.55M | 1.07B | 1.17B | 1.77B | 1.77B | 2.15B | 2.09B |
| Other current assets, total | 24.61M | 33.17M | 30.22M | 21.70M | 25.09M | 71.76M | 62.48M | 11.66M | 47.23M | 34.62M | 106.21M | 159.31M | 241.07M | 284.12M | 401.05M | 413.84M | 226.75M | 198.82M |
| Total non-current assets | 391.06M | 395.20M | 315.42M | 313.53M | 383.54M | 431.13M | 446.01M | 489.22M | 464.81M | 416.42M | 399.01M | 502.64M | 654.04M | 790.68M | 1.06B | 1.09B | 2.12B | 2.03B |
| Long term investments | 1.16M | 1.16M | 1.25M | 1.25M | 3.62M | 3.40M | 23.64M | 50.90M | 8.41M | 16.84M | 2.57M | 3.37M | 5.60M | 2.70M | 4.81M | 90.56M | 73.14M | 56.00M |
| Note receivable - long term | — | — | — | — | 130.00K | 275.00K | 686.00K | 27.87M | 663.00K | 189.00K | 189.00K | — | — | — | — | 87.56M | 69.91M | 52.44M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.16M | 1.16M | 1.25M | 1.25M | 3.49M | 3.12M | 22.95M | 23.03M | 7.75M | 16.65M | 2.38M | 3.37M | 5.60M | 2.70M | 4.81M | 2.99M | 3.23M | 3.56M |
| Net property/plant/equipment | 389.89M | 354.03M | 274.18M | 279.87M | 340.57M | 392.99M | 400.72M | 378.83M | 375.69M | 362.56M | 362.38M | 453.15M | 620.47M | 763.50M | 931.26M | 964.93M | 1.90B | 1.90B |
| Gross property/plant/equipment | 1.15B | 1.16B | 1.18B | 1.22B | 1.32B | 1.41B | 1.45B | 1.47B | 1.50B | 396.14M | 427.77M | 549.43M | 752.84M | 943.83M | 1.21B | 1.33B | 2.34B | 2.40B |
| Deferred tax assets | 40.00M | 40.00M | 40.00M | 32.41M | 15.92M | 12.50M | 15.69M | 51.48M | 27.28M | 12.76M | 12.56M | 19.51M | — | — | — | — | 112.82M | 51.32M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 5.19M | 3.89M | 3.02M | 2.23M | 1.38M | 1.05M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 5.19M | 3.89M | 3.02M | 2.23M | 1.38M | 1.05M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 23.22M | 22.03M | 5.68M | 7.75M | 52.84M | 23.88M | 20.98M | 25.65M | 22.32M | 20.18M | 115.87M | 27.88M | 23.28M | 24.04M |
| Short term debt | 752.83M | 460.00M | 340.51M | 328.31M | 468.02M | 499.90M | 484.69M | 560.59M | 532.18M | 510.71M | 463.97M | 268.21M | 236.69M | 54.16M | 449.01M | 1.12B | 1.45B | 1.24B |
| Current portion of LT debt and capital leases | — | — | — | — | 8.00M | 6.83M | 6.92M | 7.85M | 7.10M | 5.62M | 1.21M | 268.21M | 230.00K | 259.00K | 6.97M | 15.79M | 17.22M | 17.14M |
| Short term debt excl. current portion of LT debt | 752.83M | 460.00M | 340.51M | 328.31M | 460.02M | 493.07M | 477.77M | 552.74M | 525.08M | 505.08M | 462.76M | 0 | 236.46M | 53.90M | 442.04M | 1.11B | 1.43B | 1.22B |
| Accounts payable | 76.50M | 97.41M | 239.27M | 286.86M | 781.50M | 1.03B | 785.12M | 853.01M | 867.77M | 919.64M | 748.13M | 819.01M | 848.76M | 735.30M | 713.07M | 807.46M | 955.05M | 1.02B |
| Income tax payable | 2.15M | 2.15M | 1.24M | 76.00K | 156.37M | 43.95M | 1.50M | 58.00K | — | 15.97M | 2.62M | 29.65M | 0 | 33.92M | 45.20M | 5.78M | 0 | — |
| Long term debt | 842.01M | 642.07M | 289.92M | 168.37M | 146.83M | 129.78M | 43.01M | 16.78M | 9.82M | 4.19M | 4.57M | 1.17M | 961.00K | 823.00K | 30.25M | 51.75M | 34.55M | 17.34M |
| Long term debt excl. lease liabilities | 842.01M | 642.07M | 289.92M | 168.37M | 146.83M | 129.78M | 43.01M | 16.78M | 9.82M | 4.19M | 4.57M | 1.17M | 961.00K | 823.00K | 30.25M | 51.75M | 34.55M | 17.34M |
| Total equity | -731.12M | -47.83M | 26.93M | 725.59M | 1.06B | 1.30B | 1.27B | 1.16B | 1.22B | 986.55M | 1.02B | 1.51B | 1.34B | 1.72B | 2.70B | 3.09B | 3.53B | 3.71B |
| Shareholders' equity | -731.12M | -47.83M | 26.93M | 725.59M | 1.06B | 1.30B | 1.27B | 1.16B | 1.22B | 986.55M | 1.02B | 1.51B | 1.34B | 1.72B | 2.70B | 3.09B | 3.53B | 3.71B |
| Common equity, total | -831.12M | -147.83M | 26.93M | 725.59M | 1.06B | 1.30B | 1.27B | 1.16B | 1.22B | 986.55M | 1.02B | 1.51B | 1.34B | 1.72B | 2.70B | 3.09B | 3.53B | 3.71B |
| Other common equity | -1.06B | -372.18M | 288.54M | 137.15M | 473.13M | 712.98M | 323.64M | 323.64M | 323.64M | 7.50M | 7.54M | 9.13M | -2.87M | -6.65M | 307.16M | 305.58M | 1.07B | 1.12B |
| Total debt | 1.59B | 1.10B | 630.43M | 496.68M | 614.85M | 629.68M | 527.70M | 577.37M | 542.00M | 514.90M | 468.53M | 269.39M | 237.65M | 54.98M | 479.26M | 1.18B | 1.49B | 1.26B |
| Net debt | — | 907.27M | 574.20M | 458.09M | 481.61M | 571.78M | 464.52M | 527.83M | 488.98M | 470.08M | 415.81M | 216.91M | 181.85M | -26.65M | 419.07M | 1.11B | 1.38B | 1.14B |
| Change in accounts receivable | 8.41M | 2.02M | 462.21M | -169.72M | -1.01B | -535.65M | 792.67M | -198.05M | -519.55M | 36.80M | 178.07M | -17.39M | 81.35M | 86.24M | 110.33M | -418.89M | -118.10M | 148.59M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -16.66M | 118.71M | 55.54M | 32.76M | 666.88M | 341.66M | -352.80M | 3.64M | 42.32M | 51.13M | -171.51M | 70.88M | 29.75M | -113.46M | -19.96M | 204.39M | 148.96M | 75.26M |
| Change in other assets/liabilities | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 74.93M | 0 | -31.59M | 194.31M | 154.73M | 85.45M | 52.30M | -390.54M | -691.36M | 524.05M | -279.23M |
| Sale of fixed assets & businesses | 2.11M | 32.00K | 2.75M | 2.00K | 0 | 71.00K | 13.00K | 100.00K | 834.00K | 100.00K | 100.00K | 43.00K | 383.00K | 375.00K | 480.00K | 17.77M | 1.21M | 34.94M |
| Purchase/sale of investments, net | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 1.00K | -260.00K | -312.00K | 0 | 0 | 0 | 0 | 21.43M | 0 | 627.00K | 694.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 21.43M | 0 | 627.00K | 694.00K |
| Purchase of investments | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | -260.00K | -312.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 6.20M | 0 | -87.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 111.77M | -566.93M | -110.28M | -128.96M | 110.17M | 14.83M | -102.06M | -25.30M | -35.98M | -19.26M | -42.32M | -194.94M | -31.37M | -182.56M | 387.72M | 556.86M | 325.69M | -210.20M |
| Issuance/retirement of long term debt | 51.04M | -274.09M | -108.37M | -96.67M | -41.64M | -18.22M | -86.68M | -25.30M | -35.98M | 0 | 0 | 0 | 0 | 0 | -422.00K | -304.00K | -83.00K | -14.00K |
| Issuance/retirement of short term debt | 60.72M | -292.83M | -1.92M | -32.30M | 151.81M | 33.05M | -15.38M | — | — | -19.26M | -42.32M | -194.94M | -31.37M | -182.56M | 388.14M | 557.16M | 325.77M | -210.19M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -16.19M | 0 | 0 | -16.76M | -20.91M | -17.68M | -24.90M | -35.39M | -38.92M | -14.15M | -17.69M | 0 |
| Other financing cash flow items, total | 0 | 0 | -1.00K | -368.37M | 0 | 416.00K | 32.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800