Rane (Madras) Ltd
NSE: RML BSE: 532661
₹757.05
(-1.41%)
Wed, 22 Apr 2026, 10:57 am
Market Cap21.21B
PE Ratio25.64
Dividend1.04
Producer Manufacturing
Auto Parts: OEM
24.5KRane (Madras) Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.75B | 3.24B | 3.47B | 3.49B | 4.16B | 5.79B | 6.50B | 6.28B | 7.14B | 7.75B | 8.57B | 11.84B | 13.87B | 15.43B | 12.67B | 12.59B | 17.34B | 23.44B | 34.47B | 33.90B |
| Gross profit | 205.55M | 741.96M | 715.39M | 776.79M | 618.33M | 898.88M | 763.80M | 807.70M | 996.20M | 1.12B | 1.03B | 1.33B | 1.55B | 1.36B | 563.60M | 480.70M | 977.70M | 2.32B | 4.28B | 4.26B |
| Operating expenses (excl. COGS) | -53.24M | -595.46M | -712.63M | -671.68M | -361.20M | -544.76M | -431.30M | -443.60M | -558.80M | -793.90M | -617.70M | -1.06B | -1.00B | -900.70M | -840.80M | -898.80M | -1.09B | -1.53B | -2.73B | -2.63B |
| Selling/general/admin expenses, total | — | -578.63M | -705.08M | -668.93M | -355.38M | -537.55M | -368.80M | -433.50M | -532.70M | -767.00M | -921.70M | -1.03B | -967.40M | -873.50M | -815.20M | -838.60M | -1.01B | -1.43B | -2.52B | -2.48B |
| Research & development | -12.86M | -20.10M | -19.82M | -29.60M | -26.65M | -34.30M | -36.20M | -40.50M | — | — | -69.60M | -77.20M | -80.60M | -69.90M | -96.90M | -79.70M | -98.40M | -78.80M | -367.00M | -303.60M |
| Selling/general/admin expenses, other | — | -558.53M | -685.26M | -639.33M | -328.74M | -503.25M | -332.60M | -393.00M | -532.70M | -767.00M | -852.10M | -948.30M | -886.80M | -803.60M | -718.30M | -758.90M | -914.60M | -1.35B | -2.15B | -2.18B |
| Other operating expenses, total | -53.24M | -16.83M | -7.56M | -2.75M | -5.82M | -7.21M | -62.50M | -10.10M | -26.10M | -26.90M | 304.00M | -33.70M | -37.10M | -27.20M | -25.60M | -60.20M | -78.80M | -107.40M | -205.30M | -149.60M |
| Operating income | 152.31M | 162.62M | 15.68M | 122.45M | 257.13M | 354.12M | 332.50M | 364.10M | 437.40M | 321.30M | 411.40M | 268.00M | 549.20M | 460.90M | -277.20M | -418.10M | -114.10M | 783.20M | 1.55B | 1.62B |
| Non-operating income, total | 1.28M | 17.51M | 445.82M | -114.14M | -56.72M | -45.75M | 39.20M | -63.50M | -240.60M | -152.90M | -238.70M | -142.40M | -148.20M | -204.60M | -168.10M | -136.60M | 369.40M | -198.60M | -1.88B | -843.50M |
| Interest expense, net of interest capitalized | -40.21M | -48.80M | -61.66M | -71.64M | -47.89M | -55.74M | -117.80M | -109.70M | -149.20M | -161.80M | -192.10M | -301.90M | -333.50M | -327.60M | -383.30M | -276.70M | -206.00M | -347.60M | -679.00M | -754.80M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 24.60M | 44.90M | 900.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 41.49M | 66.31M | 561.44M | -42.50M | -8.82M | 9.98M | 158.90M | 46.20M | 2.90M | 41.30M | -19.60M | 159.50M | 185.30M | 123.00M | 234.80M | 140.10M | 122.20M | 276.20M | -744.70M | 230.50M |
| Non-operating interest income | 5.53M | 5.94M | 4.05M | 4.27M | 6.73M | 4.63M | 7.40M | 10.70M | 4.50M | 3.50M | 4.20M | 3.80M | 2.90M | 4.50M | 4.40M | 4.80M | 4.60M | 3.70M | 40.30M | 58.70M |
| Miscellaneous non-operating expense | 35.96M | 60.37M | 557.38M | -46.77M | -15.55M | 5.36M | 151.50M | 35.50M | -1.60M | 37.80M | -23.80M | 143.70M | 165.80M | 99.40M | 215.00M | 118.50M | 76.10M | 259.50M | -813.40M | 147.60M |
| Unusual income/expense | — | — | -53.95M | — | — | — | -1.90M | — | -94.30M | -32.40M | -27.00M | — | — | 0 | -19.60M | 0 | 453.20M | -127.20M | -455.10M | -319.20M |
| Pretax income | 153.59M | 180.13M | 461.50M | 8.31M | 200.41M | 308.37M | 371.70M | 300.60M | 196.80M | 168.40M | 172.70M | 125.60M | 401.00M | 256.30M | -445.30M | -554.70M | 255.30M | 584.60M | -324.00M | 779.00M |
| Taxes | -67.19M | -43.96M | -95.53M | -4.70M | -62.29M | -62.60M | -97.70M | -66.40M | -29.00M | -44.00M | -46.00M | -82.40M | -158.80M | -232.10M | -9.80M | -56.70M | -148.70M | -284.40M | 871.60M | -402.50M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 86.40M | 136.17M | 365.97M | 3.62M | 138.12M | 245.76M | 274.00M | 234.20M | 167.80M | 124.40M | 126.70M | 43.20M | 242.20M | 24.20M | -455.10M | -611.40M | 106.60M | 300.20M | 547.60M | 376.50M |
| Net income | 86.40M | 136.17M | 365.97M | 3.62M | 138.12M | 245.76M | 274.00M | 234.20M | 167.80M | 124.40M | 126.70M | 43.20M | 242.20M | 24.20M | -455.10M | -611.40M | 106.60M | 300.20M | 547.60M | 376.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 4.92M | 3.18M | 1.49M | 0 | 0 | 0 | 0 | 0 | 6.50M | 6.70M | 6.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 81.49M | 132.98M | 364.48M | 3.62M | 138.12M | 245.76M | 274.00M | 234.20M | 161.30M | 117.70M | 120.00M | 43.20M | 242.20M | 24.20M | -455.10M | -611.40M | 106.60M | 300.20M | 547.60M | 376.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 235.03M | 237.13M | 106.37M | 203.68M | 350.83M | 447.51M | 470.90M | 532.20M | 688.70M | 655.40M | 820.50M | 842.50M | 1.17B | 1.12B | 381.80M | 243.10M | 696.00M | 1.75B | 2.87B | 2.95B |
| EBIT | 152.31M | 146.50M | 2.76M | 105.11M | 257.13M | 354.12M | 332.50M | 364.10M | 437.40M | 321.30M | 411.40M | 268.00M | 549.20M | 460.90M | -277.20M | -418.10M | -114.10M | 783.20M | 1.55B | 1.62B |
| Total operating expenses | -2.60B | -3.10B | -3.46B | -3.39B | -3.90B | -5.43B | -6.16B | -5.92B | -6.71B | -7.42B | -8.16B | -11.58B | -13.32B | -14.97B | -12.95B | -13.01B | -17.45B | -22.66B | -32.91B | -32.28B |
| Prepaid expenses | 22.92M | 57.38M | 194.58M | 224.68M | 291.19M | 391.44M | 476.80M | 15.80M | 27.50M | 14.80M | 15.60M | 27.60M | 32.90M | 37.60M | 62.00M | 56.10M | 79.20M | 86.30M | 165.20M | 158.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 6.50M | — | 6.20M | 31.60M | 86.60M | 70.70M | 28.50M | 208.40M | 433.80M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.30M | 12.70M | 12.70M | 36.10M | 36.10M | 79.80M | 71.10M | 78.20M | 446.40M | 446.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 77.98M | 79.26M | 82.50M | 79.77M | 79.75M | 84.56M | 105.70M | 133.60M | 161.30M | 186.80M | 194.10M | 0 | 21.60M | 67.70M | 16.90M | 17.70M | 19.30M | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 81.10M | 21.50M | 109.90M | 131.90M | 110.70M | 37.90M | 51.50M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -33.89M | -66.93M | -60.98M | 0 | -29.73M | -77.04M | -94.60M | -71.10M | -50.80M | -74.10M | -121.80M | -25.30M | -113.50M | -134.90M | -53.90M | 0 | 0 | 0 | -193.20M | -268.10M |
| Preferred dividends paid | 0 | 0 | -1.27M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800