Rap Corp Ltd
NSE: BSE: 531583
₹37.15
(-4.18%)
Thu, 30 Apr 2026, 04:56 pm
Market Cap221.71M
PE Ratio0.51
Dividend0
Rap Corp Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 217.85M | 537.65M | 576.61M | 593.98M | 542.85M | 550.17M | 567.41M | 552.74M | 519.28M | 517.46M | 257.64M | 236.41M | 143.68M | 141.47M | 133.32M | 129.52M | 126.02M | 126.53M | 121.83M | 548.36M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 76.75K | 134.25K | 494.95K | 14.85M | 911.52K | 513.88K | 9.44M | 96.58K | 40.58M | 31.40M | 584.67K | 45.92M | 44.81M | 36.24M | 27.20K | 980.11K | 18.47K | 42.20K | 3.52M | 75.18M |
| Cash & equivalents | 76.75K | 134.25K | 494.95K | 14.85M | 911.52K | 513.88K | 176.70K | 96.58K | 84.53K | 10.90M | 584.67K | 45.92M | 11.81M | 36.24M | 27.20K | 980.11K | 18.47K | 42.20K | 23.00K | 846.00K |
| Short term investments | 0 | 0 | 0 | 0 | — | 0 | 9.27M | 0 | 40.50M | 20.50M | 0 | 0 | 33.00M | 0 | 0 | 0 | 0 | 0 | 3.50M | 74.34M |
| Total receivables, net | 95.10K | 243.55M | 214.97M | 154.58M | 103.93M | 22.81M | 74.94M | 32.97M | 16.45M | 33.19M | 52.00M | 54.62M | 1.98M | 10.93M | 14.32M | 11.94M | 10.75M | 11.69M | 3.51M | 196.17M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | — | — | 25.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 216.57M | 288.09M | 328.74M | 406.45M | 406.98M | 500.15M | 475.89M | 457.44M | 453.91M | 443.25M | 194.25M | 134.47M | 95.07M | 92.90M | 92.07M | 111.16M | 108.61M | 110.13M | 107.62M | 46.48M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | 4.19M | — | 894.45K | 779.88K | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.27M | 57.83M | 412.84K | 636.61K | 1.30M | 1.29M | 1.54M | 1.27M | 24.65M | 3.72M | 4.89M | 2.93M | 5.67M | 9.26M |
| Short term debt | — | — | — | — | — | 0 | 15.30M | 2.24M | 0 | 1.08M | 0 | 0 | 862.53K | 931.95K | 1.01M | 7.86M | 15.19M | 23.67M | 34.45M | 858.00K |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 122.21M | 124.73M | 43.17M | 42.20M | 6.26M | 528.55K | 0 | 0 | 0 | 0 | 0 | 0 | 4.00M | 3.07M | 2.06M | 880.38K | 0 | 0 | 0 | 129.58M |
| Long term debt excl. lease liabilities | 121.13M | 121.56M | 40.00M | 40.00M | 5.00M | 528.55K | 0 | 0 | 0 | 0 | 0 | 0 | 4.00M | 3.07M | 2.06M | 880.38K | 0 | 0 | 0 | 129.58M |
| Total equity | 16.10M | 364.93M | 376.47M | 386.63M | 377.86M | 382.09M | 387.54M | 386.85M | 385.72M | 383.42M | 123.65M | 105.07M | 113.22M | 113.35M | 114.97M | 105.71M | 96.83M | 88.35M | 80.48M | 59.17M |
| Shareholders' equity | 16.10M | 364.93M | 376.47M | 386.63M | 377.86M | 382.09M | 387.54M | 386.85M | 385.72M | 383.42M | 123.65M | 105.07M | 113.22M | 113.35M | 114.97M | 105.71M | 96.83M | 88.35M | 80.48M | 59.17M |
| Common equity, total | 16.10M | 364.93M | 376.47M | 386.63M | 377.86M | 382.09M | 387.54M | 386.85M | 385.72M | 383.42M | 123.65M | 105.07M | 113.22M | 113.35M | 114.97M | 105.71M | 96.83M | 88.35M | 80.48M | 59.17M |
| Other common equity | -33.90M | -26.02M | -14.48M | -4.31M | 56.73K | -8.86M | -3.41M | -4.10M | 0 | 0 | 0 | 0 | 0 | -52.67K | 29.28K | 51.59K | 658.05K | 349.46K | 535.00K | -4.60M |
| Total debt | 122.21M | 124.73M | 43.17M | 42.20M | 6.26M | 528.55K | 15.30M | 2.24M | 0 | 1.08M | 0 | 0 | 4.86M | 4.00M | 3.07M | 8.74M | 15.19M | 23.67M | 34.45M | 130.44M |
| Net debt | 122.13M | 124.60M | 42.68M | 27.35M | 5.35M | 14.67K | 5.86M | 2.15M | -40.58M | -30.32M | -584.67K | -45.92M | -39.95M | -32.24M | 3.04M | 7.76M | 15.17M | 23.63M | 30.93M | 55.26M |
| Change in accounts receivable | 15.82M | -241.66M | 30.14M | 82.89M | 50.51M | 96.92M | -68.79M | -13.91M | 16.01M | -16.90M | -18.86M | — | 51.31M | -7.33M | -1.12M | 2.66M | 12.37K | 44.16K | 6.55M | -2.83M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 34.25M | 7.46M | 111.56M | 5.65M | -12.76M | 1.05M | 1.66M | -1.37M | 48.00K | 151.00K | 1.36M | -314.00K | 80.24K | 880.66K | -237.53K | 234.64K | 587.87K | 715.23K | -1.05M | -154.00K |
| Change in other assets/liabilities | 0 | -5.76M | -23.74M | 0 | 0 | 383.00K | -1.11M | 61.00K | 24.25M | -1.57M | -1.09M | 4.72M | -103.91M | 6.84M | -25.48M | 852.39K | -1.28M | 21.73M | -8.22M | 144.68M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 14.21M | 11.57M | 0 | 0 | 0 | 56.30M | 43.06M | 33.09M | 0 | 0 | 0 | 0 | 0 | 58.17M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -17.07M | -7.87M | 16.53M | 9.27M | -40.50M | 20.00M | 20.50M | 0 | -33.00M | 0 | 0 | 0 | 0 | 0 | 0 | -70.81M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 16.53M | 9.27M | 0 | 20.00M | 20.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Purchase of investments | 0 | 0 | 0 | 0 | -17.07M | -7.87M | 0 | 0 | -40.50M | 0 | 0 | 0 | -33.00M | 0 | 0 | 0 | 0 | 0 | 0 | -70.81M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 124.05M | -36.68M | -82.58M | -969.00K | -35.94M | -736.00K | 14.77M | -15.30M | 0 | 1.08M | -1.08M | 0 | 4.00M | -862.53K | -931.95K | 5.67M | 6.45M | 8.48M | 10.79M | 113.41M |
| Issuance/retirement of long term debt | 124.05M | -36.68M | -82.58M | -969.00K | -35.94M | -736.00K | 14.77M | -15.30M | 0 | 0 | -1.08M | 0 | 0 | 0 | 0 | 0 | 6.45M | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.48M | 10.79M | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 4.00M | -862.53K | -931.95K | 5.67M | — | — | — | 113.41M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 560.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800