Rap Corp Ltd
NSE: BSE: 531583
₹37.15
(-4.18%)
Thu, 30 Apr 2026, 04:01 pm
Market Cap221.71M
PE Ratio0.51
Dividend0
Rap Corp Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 18.68M | 12.97M | 18.38M | 15.38M | 18.49M | 23.61M | 18.67M | 18.33M | 18.41M | 43.84M | 2.34M | 47.20M | 12.05M | 10.94M | 0 | 53.61K | 9.84K | 6.00K | 110.00K |
| Gross profit | -1.68M | 4.84M | 1.61M | 5.37M | 6.07M | 11.63M | 17.67M | 11.88M | 11.41M | 10.96M | 33.39M | -5.07M | 34.84M | 9.44M | 8.19M | -2.60M | -2.57M | -2.51M | -2.52M | -2.98M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | — | -5.60M | -3.13M | -6.85M | -5.55M | -8.41M | -5.49M | -15.34M | -13.05M | -15.16M | -10.24M | -11.31M | -3.78M | -2.80M | -2.41M | -3.88M | -17.66M |
| Research & development | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -5.60M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | — | — | — | — | — | -3.98M | -10.37M | -6.40M | -4.11M | -1.46M | -371.90K | -461.06K | -9.35M | -8.14M | -3.73M | -6.09M | -3.75M | -2.62M | -4.36M | -2.45M |
| Operating income | — | — | — | — | — | 4.42M | 438.56K | -73.66K | -1.12M | 4.01M | 17.68M | -18.58M | 10.32M | -8.94M | -6.85M | -12.47M | -9.12M | -7.54M | -10.75M | -23.08M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 1.60M | 4.52M | 8.86M | 5.93M | 2.29M | 0 | 6.05M | 319.88K | 0 | 0 | 0 | 0 | 791.13K | 93.94K | 1.15M | 314.99K | 0 | 0 | 132.00K | 3.37M |
| Non-operating interest income | 1.60M | 4.52M | 8.86M | 5.93M | 2.29M | — | — | — | — | — | — | — | 0 | 0 | 1.15M | 325.99K | 0 | 0 | 132.00K | 297.00K |
| Miscellaneous non-operating expense | — | — | — | — | — | 0 | 6.05M | 319.88K | 0 | 0 | 0 | 0 | 791.13K | 93.94K | 0 | -11.00K | 0 | 0 | 0 | 3.07M |
| Unusual income/expense | — | — | — | — | — | — | 54.88K | — | — | -6.62M | -277.83M | — | -2.66M | 9.25M | 2.87M | 37.68K | 0 | 0 | 0 | 0 |
| Pretax income | 247.80K | 6.37M | 9.58M | 8.14M | 2.81M | 4.42M | 6.54M | 246.22K | -1.12M | -2.60M | -260.15M | -18.58M | 8.37M | 56.27K | -3.11M | -12.51M | -9.45M | -7.57M | -10.62M | -19.73M |
| Taxes | -198.33K | 1.51M | 1.96M | 2.02M | -11.58M | -140.04K | -1.09M | -940.32K | -8.10K | 298.47K | 381.78K | 0 | 130.82K | 124.49K | 4.65M | 3.23M | -35.45K | -752.86K | 2.72M | 3.55M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 49.47K | 7.89M | 11.54M | 10.16M | -8.77M | 4.28M | 5.45M | -694.11K | -1.12M | -2.30M | -259.77M | -18.58M | 8.50M | 180.76K | 1.54M | -9.28M | -9.48M | -8.33M | -7.90M | -16.18M |
| Net income | 49.47K | 7.89M | 11.54M | 10.16M | -8.77M | 4.28M | 5.45M | -694.11K | -1.12M | -2.30M | -259.77M | -18.58M | 8.50M | 180.76K | 1.54M | -9.28M | -9.48M | -8.33M | -7.90M | -16.18M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | — | — | — | — | 8.90M | 4.15M | 3.50M | 2.37M | 8.06M | 21.77M | -15.10M | 12.79M | -6.48M | -4.23M | -9.87M | -6.53M | -5.02M | -8.25M | -20.00M |
| EBIT | — | — | — | — | — | 4.51M | 452.62K | -73.66K | -1.12M | 4.01M | 17.68M | -18.58M | 10.32M | -8.94M | -6.85M | -12.47M | -9.12M | -7.54M | -10.75M | -23.08M |
| Total operating expenses | — | — | — | — | — | -14.07M | -23.17M | -18.74M | -19.45M | -14.39M | -26.17M | -20.92M | -36.87M | -21.00M | -17.80M | -12.47M | -9.18M | -7.55M | -10.76M | -23.19M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 1.07M | 3.17M | 3.17M | 2.20M | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 5.11M | 3.28M | — | — | 6.24M | 6.48M | 6.21M | 6.34M | 6.35M | 6.05M | 5.67M | 5.67M | 5.54M | 5.40M | 772.50K | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 315.26K | 116.60M | 116.60M | 116.60M | 0 | 116.60M | 10.00M | 9.09M | 8.81M | 8.54M | 8.27M | 8.00M | 5.00M | 5.00M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800