Repco Home Finance Ltd
NSE: REPCOHOME BSE: 535322
₹348.95
(-5.59%)
Wed, 01 Apr 2026, 08:33 pm
Market Cap21.88B
PE Ratio4.74
Dividend2.31
Repco Home Finance Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.76M | 54.05M | 92.90M | 144.20M | 177.90M | 126.10M | 25.60M | 202.00M | 216.10M | 258.30M |
| Total assets | 7.27B | 10.32B | 14.83B | 20.97B | 28.51B | 37.93B | 47.39B | 61.02B | 78.07B | 91.04B | 97.48B | 109.87B | 120.38B | 125.14B | 121.96B | 127.50B | 139.43B | 148.54B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 685.93M | 356.28M | 641.81M | 84.55M | 175.02M | 2.10B | 218.93M | 175.28M | 200.27M | 224.98M | 259.00M | 576.00M | 3.24B | 4.55B | 6.08B | 4.54B | 4.08B | 1.36B |
| Cash & equivalents | 652.78M | 345.54M | 641.81M | 84.55M | 175.02M | 197.28M | 190.28M | 139.43M | 188.03M | 177.94M | 258.40M | 575.00M | 3.24B | 4.55B | 6.08B | 4.54B | 3.48B | 1.36B |
| Short term investments | 33.15M | 10.74M | 0 | 0 | 0 | 1.90B | 28.65M | 35.85M | 40.77M | 47.04M | 600.00K | 1.00M | 300.00K | 200.00K | 0 | 0 | 601.90M | 0 |
| Total receivables, net | 11.72M | 25.79M | 38.52M | 55.36M | 94.48M | 2.39B | 120.56M | 179.40M | 212.38M | 425.73M | 32.60M | 37.50M | 41.40M | 20.36B | 19.95B | 70.60M | 16.70M | 13.80M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 500.00K | 20.50M | 20.50M | 80.50M | 80.50M | 124.00M | 124.00M | 208.06M | 279.18M | 331.30M | 516.80M | 651.70M | 755.70M | 859.70M | 1.05B | 1.23B | 1.45B |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 39.31M | 46.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 995.50M | 1.80B |
| Net property/plant/equipment | 9.62M | 10.56M | 14.66M | 27.91M | 31.59M | 43.78M | 48.31M | 70.35M | 71.67M | 117.25M | 123.00M | 136.10M | 349.20M | 297.50M | 301.60M | 359.70M | 465.40M | 616.70M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 11.52M | 11.58M | 18.53M | 28.47M | 80.54M | 113.91M | 189.47M | 263.85M | 349.91M | 485.86M | 617.86M | — | — | 955.70M | 1.45B | 1.53B | 1.44B | 1.38B |
| Net intangible assets | 0 | 0 | 2.68M | 2.06M | 1.59M | 876.07K | 1.57M | 18.93M | 20.85M | 20.37M | 12.00M | 19.10M | 23.10M | 16.10M | 51.20M | 75.20M | 155.30M | 190.30M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 3.49M | 6.18M | 11.06M | 19.46M | 23.62M | 38.56M | 32.16M | 12.88M | 90.96M | 85.87M | 148.20M | 105.20M | 85.00M | 77.30M | 153.60M | 108.50M | 389.40M | 465.20M |
| Short term debt | 1.70B | 1.55B | 3.52B | 5.03B | 7.16B | 8.87B | 9.91B | 12.25B | 15.13B | 20.29B | 30.46B | 17.06B | 20.66B | 29.94B | 25.07B | 26.00B | 24.59B | 24.67B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 4.05B | 6.95B | 9.06B | 13.06B | 17.70B | 21.77B | 29.11B | 38.80B | 50.25B | 55.32B | 50.88B | 75.72B | 80.65B | 72.22B | 72.02B | 73.46B | 82.69B | 87.10B |
| Long term debt excl. lease liabilities | 4.05B | 6.95B | 9.06B | 13.06B | 17.70B | 21.77B | 29.11B | 38.80B | 50.25B | 55.32B | 50.88B | 75.72B | 80.65B | 72.22B | 72.02B | 73.46B | 82.69B | 87.10B |
| Total equity | 1.33B | 1.52B | 1.90B | 2.42B | 3.03B | 6.35B | 7.41B | 8.12B | 9.63B | 11.50B | 13.26B | 15.57B | 18.30B | 21.13B | 22.90B | 25.89B | 29.85B | 34.27B |
| Shareholders' equity | 1.33B | 1.52B | 1.90B | 2.42B | 3.03B | 6.35B | 7.41B | 8.12B | 9.63B | 11.50B | 13.26B | 15.57B | 18.30B | 21.13B | 22.90B | 25.89B | 29.85B | 34.27B |
| Common equity, total | 924.97M | 1.12B | 1.90B | 2.42B | 3.03B | 6.35B | 7.41B | 8.12B | 9.63B | 11.50B | 13.26B | 15.57B | 18.30B | 21.13B | 22.90B | 25.89B | 29.85B | 34.27B |
| Other common equity | 263.60M | 455.35M | 840.70M | 1.35B | 1.97B | 2.69B | 2.86B | 3.25B | 4.14B | 5.20B | 6.37B | 7.40B | 8.84B | 10.37B | 11.83B | 13.46B | 15.39B | 17.53B |
| Total debt | 5.75B | 8.49B | 12.58B | 18.10B | 24.86B | 30.65B | 39.02B | 51.04B | 65.38B | 75.60B | 81.34B | 92.77B | 101.31B | 102.17B | 97.09B | 99.46B | 107.28B | 111.77B |
| Net debt | — | — | 11.94B | — | 24.69B | 28.55B | 38.80B | 50.87B | 65.18B | 75.38B | 81.08B | 92.20B | 98.07B | 97.62B | 91.01B | 94.92B | 103.20B | 110.41B |
| Change in accounts receivable | -5.65M | -21.49M | -34.34M | -45.73M | -64.78M | — | — | -13.51B | -16.93B | -12.49B | 8.90M | -15.40M | -5.50M | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | 11.04M | 0 | — | — | — | — | 5.40M | 6.10M | -6.60M | 4.20M | -27.20M |
| Change in other assets/liabilities | 11.39M | 6.06M | -53.86M | 68.50M | -17.72M | — | — | -18.99M | 739.51M | 47.11M | 1.05B | -1.51B | -9.10M | -50.90M | -55.40M | -58.20M | -115.80M | 20.20M |
| Sale of fixed assets & businesses | 270.00K | 0 | 30.00K | 560.00K | 40.00K | 350.36K | 222.45K | 722.50K | 30.40K | 534.73K | 45.10M | 3.50M | 1.20M | 1.50M | 700.00K | 1.90M | 5.10M | 1.90M |
| Purchase/sale of investments, net | 18.02M | 10.14M | -3.77M | 0 | -60.00M | -13.62M | -43.94M | -1.45M | 876.33K | -33.13M | 14.80M | -64.40M | 700.00K | 200.00K | 200.00K | 1.55B | -1.54B | -74.60M |
| Sale/maturity of investments | 104.87M | 10.64M | 16.23M | 0 | 0 | 0 | 57.00K | 0 | 876.33K | 0 | 14.80M | — | 700.00K | 200.00K | 200.00K | 1.55B | 0 | 692.30M |
| Purchase of investments | -86.85M | -500.00K | -20.00M | 0 | -60.00M | -13.62M | -44.00M | -1.45M | 0 | -33.13M | 0 | -64.40M | 0 | 0 | 0 | 0 | -1.54B | -766.90M |
| Other investing cash flow items, total | -242.72M | 242.66M | -10.00K | 10.00K | 0 | 0 | 0 | 0 | -36.53M | 0 | 0 | 0 | 0 | 0 | -96.00M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 1.89B | 2.80B | 4.13B | 5.55B | 6.83B | 5.79B | 8.37B | 12.02B | 14.33B | 10.23B | 5.77B | 11.42B | 7.74B | 863.60M | -5.05B | 2.32B | 7.77B | 4.40B |
| Issuance/retirement of long term debt | 1.89B | 2.80B | 4.13B | 5.55B | 6.83B | 5.79B | 8.37B | 12.02B | 13.61B | 5.98B | — | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | — | — | — | — | — | — | 0 | 0 | 721.97M | 4.25B | 6.05B | -6.02B | -14.80M | 22.00M | 168.90M | 239.40M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 5.98B | -280.50M | 17.44B | 7.75B | 841.60M | -5.22B | 2.08B | 7.77B | 4.40B |
| Total cash dividends paid | -43.87M | -43.23M | -59.66M | -54.33M | -53.98M | -59.37M | -80.00M | -87.25M | -113.12M | -135.52M | -150.60M | -165.50M | -188.60M | -156.40M | -156.40M | -156.40M | -168.90M | -187.60M |
| Other financing cash flow items, total | -2.13B | -3.35B | -4.16B | -6.64B | -7.26B | -7.41B | -11.17B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800