Repco Home Finance Ltd
NSE: REPCOHOME BSE: 535322
₹348.95
(-5.59%)
Thu, 02 Apr 2026, 00:07 pm
Market Cap21.88B
PE Ratio4.74
Dividend2.31
Finance
Finance/Rental/Leasing
24.5KRepco Home Finance Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 713.88M | 1.15B | 1.64B | 2.26B | 3.19B | 4.06B | 5.35B | 6.93B | 8.82B | 10.46B | 11.10B | 11.95B | 13.51B | 13.92B | 13.07B | 12.99B | 15.28B | 17.00B |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | 13.38B | 13.79B | 12.94B | 12.84B | 15.09B | 16.71B |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -22.66M | -35.92M | -47.63M | -72.20M | -105.05M | -209.98M | -350.20M | -495.97M | -594.32M | -630.01M | -161.30M | -212.00M | -226.20M | -215.00M | -225.70M | -298.60M | -291.30M | -294.30M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -45.65M | -38.19M | -43.28M | -115.90M | -73.27M | -20.14M | -64.22M | -84.94M | -106.06M | -66.23M | -616.50M | -716.20M | -700.70M | -760.10M | -838.80M | -949.20M | -1.07B | -1.27B |
| Operating income | 634.47M | 1.05B | 607.74M | 2.06B | 877.30M | 1.07B | 1.49B | 1.86B | 7.78B | 9.27B | 9.56B | 10.80B | 11.87B | 12.04B | 9.57B | 11.08B | 13.74B | 15.53B |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 0 | 0 | 0 | 140.00K | 20.00K | -1.98M | 145.17K | 302.35K | -45.04K | -2.20M | -1.30M | -4.80M | -14.60M | -71.10M | -78.80M | -66.30M | -68.90M | -35.40M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 0 | 0 | 0 | 140.00K | 20.00K | -1.98M | 145.17K | 302.35K | -45.04K | -2.20M | -1.30M | -4.80M | -14.60M | -71.10M | -78.80M | -66.30M | -68.90M | -35.40M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | -3.80M |
| Pretax income | 209.31M | 352.34M | 607.74M | 777.01M | 877.32M | 1.07B | 1.49B | 1.86B | 2.30B | 2.80B | 3.07B | 3.60B | 3.60B | 3.90B | 2.60B | 4.01B | 5.22B | 5.84B |
| Taxes | -58.44M | -100.92M | -168.05M | -210.97M | -201.68M | -267.79M | -390.29M | -630.93M | -799.96M | -979.17M | -1.06B | -1.25B | -798.40M | -1.02B | -679.70M | -1.05B | -1.30B | -1.48B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 150.87M | 251.42M | 439.69M | 566.04M | 675.64M | 800.17M | 1.10B | 1.23B | 1.54B | 1.88B | 2.10B | 2.49B | 2.98B | 3.00B | 1.94B | 3.16B | 4.13B | 4.61B |
| Net income | 150.87M | 251.42M | 439.69M | 566.04M | 675.64M | 800.17M | 1.10B | 1.23B | 1.54B | 1.88B | 2.10B | 2.49B | 2.98B | 3.00B | 1.94B | 3.16B | 4.13B | 4.61B |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 637.08M | 1.05B | 615.15M | 2.07B | 893.47M | 1.09B | 1.52B | 1.89B | 7.83B | 9.30B | 9.59B | 10.85B | 12.58B | 12.95B | 12.00B | 11.74B | 13.91B | 15.43B |
| EBIT | 634.47M | 1.05B | 607.74M | 2.06B | 877.30M | 1.07B | 1.49B | 1.86B | 7.78B | 9.27B | 9.56B | 10.80B | 12.45B | 12.82B | 11.87B | 11.59B | 13.73B | 15.15B |
| Total operating expenses | -79.41M | -99.37M | -1.03B | -203.83M | -2.31B | -2.99B | -3.86B | -5.07B | -1.03B | -1.19B | -1.54B | -1.15B | -1.64B | -1.88B | -3.49B | -1.91B | -1.54B | -1.46B |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.70M | 99.60M | 99.60M | 149.50M | 295.90M | 295.90M |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | — | — | 910.00K | 1.24M | 2.11M | 2.86M | 606.25M | 750.07M | 925.19M | 280.40M | 519.90M | 358.30M | 1.35B | 1.53B | 1.73B | 1.86B | 2.09B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 17.02M | 126.96K | 1.32M | 882.19K | 3.18M | 0 | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800